[NHB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 17.73%
YoY- -85.92%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 17,578 26,184 25,006 14,186 25,152 31,964 40,444 -12.95%
PBT 93,050 -6,646 -15,558 -21,872 -14,950 -12,064 -12,576 -
Tax 20 -156 -914 -260 78 -712 -278 -
NP 93,070 -6,802 -16,472 -22,132 -14,872 -12,776 -12,854 -
-
NP to SH 63,214 -7,808 -16,192 -23,612 -12,700 -12,094 -12,204 -
-
Tax Rate -0.02% - - - - - - -
Total Cost -75,492 32,986 41,478 36,318 40,024 44,740 53,298 -
-
Net Worth 214,968 187,388 282,708 294,532 290,040 304,128 305,099 -5.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 214,968 187,388 282,708 294,532 290,040 304,128 305,099 -5.66%
NOSH 195,025 195,025 195,025 195,025 171,621 177,852 174,342 1.88%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 529.47% -25.98% -65.87% -156.01% -59.13% -39.97% -31.78% -
ROE 29.41% -4.17% -5.73% -8.02% -4.38% -3.98% -4.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.31 13.86 13.18 7.51 14.66 17.97 23.20 -14.10%
EPS 33.40 -4.20 -8.60 -13.00 -7.40 -6.80 -7.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.138 0.992 1.49 1.56 1.69 1.71 1.75 -6.91%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.12 13.58 12.97 7.36 13.05 16.58 20.98 -12.95%
EPS 32.79 -4.05 -8.40 -12.25 -6.59 -6.27 -6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1151 0.972 1.4665 1.5278 1.5045 1.5776 1.5827 -5.66%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.29 0.36 0.70 0.75 0.76 0.82 0.825 -
P/RPS 3.12 2.60 5.31 9.98 5.19 4.56 3.56 -2.17%
P/EPS 0.87 -8.71 -8.20 -6.00 -10.27 -12.06 -11.79 -
EY 115.39 -11.48 -12.19 -16.67 -9.74 -8.29 -8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.47 0.48 0.45 0.48 0.47 -9.97%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 28/08/18 17/08/17 29/08/16 19/08/15 25/08/14 -
Price 0.315 0.30 0.60 0.745 0.78 0.775 1.01 -
P/RPS 3.39 2.16 4.55 9.92 5.32 4.31 4.35 -4.06%
P/EPS 0.94 -7.26 -7.03 -5.96 -10.54 -11.40 -14.43 -
EY 106.24 -13.78 -14.22 -16.79 -9.49 -8.77 -6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.40 0.48 0.46 0.45 0.58 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment