[NHB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -86.9%
YoY- 103.01%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 21,588 25,116 21,717 16,170 28,074 38,171 74,824 -18.69%
PBT 63,883 -97,836 2,434 411 -13,889 -53,007 191,896 -16.73%
Tax -300 639 -2,146 14,624 -376 -760 -2,243 -28.46%
NP 63,583 -97,197 288 15,035 -14,265 -53,767 189,653 -16.63%
-
NP to SH 50,778 -94,093 -5,897 369 -12,246 -41,079 127,644 -14.22%
-
Tax Rate 0.47% - 88.17% -3,558.15% - - 1.17% -
Total Cost -41,995 122,313 21,429 1,135 42,339 91,938 -114,829 -15.42%
-
Net Worth 214,968 187,388 282,708 294,532 286,390 300,190 305,000 -5.65%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 4,395 6,183 195,760 -
Div Payout % - - - - 0.00% 0.00% 153.36% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 214,968 187,388 282,708 294,532 286,390 300,190 305,000 -5.65%
NOSH 195,025 195,025 195,025 195,025 169,461 175,550 174,285 1.88%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 294.53% -386.99% 1.33% 92.98% -50.81% -140.86% 253.47% -
ROE 23.62% -50.21% -2.09% 0.13% -4.28% -13.68% 41.85% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.43 13.30 11.45 8.56 16.57 21.74 42.93 -19.77%
EPS 26.88 -49.81 -3.11 0.20 -7.23 -23.40 73.24 -15.37%
DPS 0.00 0.00 0.00 0.00 2.59 3.52 112.32 -
NAPS 1.138 0.992 1.49 1.56 1.69 1.71 1.75 -6.91%
Adjusted Per Share Value based on latest NOSH - 195,025
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.20 13.03 11.27 8.39 14.56 19.80 38.81 -18.69%
EPS 26.34 -48.81 -3.06 0.19 -6.35 -21.31 66.21 -14.22%
DPS 0.00 0.00 0.00 0.00 2.28 3.21 101.55 -
NAPS 1.1151 0.972 1.4665 1.5278 1.4856 1.5572 1.5821 -5.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.29 0.36 0.70 0.75 0.76 0.82 0.825 -
P/RPS 2.54 2.71 6.12 8.76 4.59 3.77 1.92 4.76%
P/EPS 1.08 -0.72 -22.52 383.75 -10.52 -3.50 1.13 -0.75%
EY 92.69 -138.36 -4.44 0.26 -9.51 -28.54 88.77 0.72%
DY 0.00 0.00 0.00 0.00 3.41 4.30 136.15 -
P/NAPS 0.25 0.36 0.47 0.48 0.45 0.48 0.47 -9.97%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 28/08/18 17/08/17 29/08/16 19/08/15 25/08/14 -
Price 0.315 0.30 0.60 0.745 0.78 0.775 1.01 -
P/RPS 2.76 2.26 5.24 8.70 4.71 3.56 2.35 2.71%
P/EPS 1.17 -0.60 -19.31 381.19 -10.79 -3.31 1.38 -2.71%
EY 85.34 -166.04 -5.18 0.26 -9.26 -30.19 72.51 2.74%
DY 0.00 0.00 0.00 0.00 3.33 4.54 111.21 -
P/NAPS 0.28 0.30 0.40 0.48 0.46 0.45 0.58 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment