[PEB] YoY Annualized Quarter Result on 28-Feb-2002 [#3]

Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 1.08%
YoY- 94.27%
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Revenue 57,748 141,742 53,596 10,720 18,074 10,293 10,293 41.13%
PBT -12,688 -12,029 -5,093 -5,510 -82,332 -1,514 -1,514 52.91%
Tax -1,470 -629 -2,253 5,510 82,332 1,514 1,514 -
NP -14,158 -12,658 -7,346 0 0 0 0 -
-
NP to SH -14,158 -12,029 -5,093 -4,784 -83,502 -1,801 -1,801 50.97%
-
Tax Rate - - - - - - - -
Total Cost 71,906 154,401 60,942 10,720 18,074 10,293 10,293 47.45%
-
Net Worth 3,278 12,056 9,796 17,301 25,704 65,439 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Net Worth 3,278 12,056 9,796 17,301 25,704 65,439 0 -
NOSH 142,536 135,465 141,984 141,818 142,011 105,546 105,546 6.18%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
NP Margin -24.52% -8.93% -13.71% 0.00% 0.00% 0.00% 0.00% -
ROE -431.88% -99.78% -51.99% -27.65% -324.86% -2.75% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
RPS 40.51 104.63 37.75 7.56 12.73 9.75 9.75 32.91%
EPS -9.93 -8.88 -5.17 -3.37 -58.80 -1.71 -1.71 42.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.089 0.069 0.122 0.181 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,682
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
RPS 83.69 205.42 77.68 15.54 26.20 14.92 14.92 41.12%
EPS -20.52 -17.43 -7.38 -6.93 -121.02 -2.61 -2.61 50.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.1747 0.142 0.2508 0.3725 0.9484 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Date 29/04/05 28/04/04 08/05/03 30/04/02 27/04/01 25/04/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment