[PEB] YoY Cumulative Quarter Result on 28-Feb-2002 [#3]

Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- -48.39%
YoY- 94.27%
View:
Show?
Cumulative Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Revenue 43,311 106,307 40,197 8,040 13,556 7,720 7,720 41.13%
PBT -9,516 -9,022 -3,820 -4,133 -61,749 -1,136 -1,136 52.90%
Tax -1,103 -472 -1,690 4,133 61,749 1,136 1,136 -
NP -10,619 -9,494 -5,510 0 0 0 0 -
-
NP to SH -10,619 -9,022 -3,820 -3,588 -62,627 -1,351 -1,351 50.96%
-
Tax Rate - - - - - - - -
Total Cost 53,930 115,801 45,707 8,040 13,556 7,720 7,720 47.45%
-
Net Worth 3,278 12,056 9,796 17,301 25,704 65,439 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Net Worth 3,278 12,056 9,796 17,301 25,704 65,439 0 -
NOSH 142,536 135,465 141,984 141,818 142,011 105,546 105,546 6.18%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
NP Margin -24.52% -8.93% -13.71% 0.00% 0.00% 0.00% 0.00% -
ROE -323.91% -74.83% -38.99% -20.74% -243.65% -2.06% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
RPS 30.39 78.48 28.31 5.67 9.55 7.31 7.31 32.93%
EPS -7.45 -6.66 -3.88 -2.53 -44.10 -1.28 -1.28 42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.089 0.069 0.122 0.181 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,682
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
RPS 62.77 154.07 58.26 11.65 19.65 11.19 11.19 41.13%
EPS -15.39 -13.08 -5.54 -5.20 -90.76 -1.96 -1.96 50.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.1747 0.142 0.2508 0.3725 0.9484 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/00 CAGR
Date 29/04/05 28/04/04 08/05/03 30/04/02 27/04/01 25/04/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment