[PEB] QoQ Cumulative Quarter Result on 28-Feb-2002 [#3]

Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- -48.39%
YoY- 94.27%
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 11,514 4,687 10,422 8,040 7,544 1,373 13,576 -10.39%
PBT -4,359 -1,718 -7,009 -4,133 -960 -553 -67,629 -83.89%
Tax -1,294 1,718 7,009 4,133 960 553 67,629 -
NP -5,653 0 0 0 0 0 0 -
-
NP to SH -5,653 -1,888 -6,463 -3,588 -2,418 -678 -68,067 -80.93%
-
Tax Rate - - - - - - - -
Total Cost 17,167 4,687 10,422 8,040 7,544 1,373 13,576 16.91%
-
Net Worth 8,664 12,208 14,630 17,301 18,490 19,633 20,304 -43.29%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 8,664 12,208 14,630 17,301 18,490 19,633 20,304 -43.29%
NOSH 142,035 141,954 142,043 141,818 142,235 141,250 141,989 0.02%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin -49.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -65.25% -15.47% -44.17% -20.74% -13.08% -3.45% -335.23% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 8.11 3.30 7.34 5.67 5.30 0.97 9.56 -10.37%
EPS -3.98 -1.33 -4.55 -2.53 -1.70 -0.48 -47.93 -80.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.086 0.103 0.122 0.13 0.139 0.143 -43.30%
Adjusted Per Share Value based on latest NOSH - 142,682
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 16.66 6.78 15.08 11.63 10.91 1.99 19.64 -10.38%
EPS -8.18 -2.73 -9.35 -5.19 -3.50 -0.98 -98.47 -80.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.1766 0.2117 0.2503 0.2675 0.284 0.2937 -43.29%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 25/10/02 31/07/02 30/04/02 25/01/02 29/10/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment