[PEB] YoY Annualized Quarter Result on 30-Nov-2006 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 31.54%
YoY- 53.42%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 147,214 290,606 174,708 232,026 115,426 59,354 134,926 1.46%
PBT 6,224 10,458 5,610 2,936 6,520 -14,956 -12,652 -
Tax -5,004 -5,374 -1,948 -1,368 -5,498 -1,564 -724 37.97%
NP 1,220 5,084 3,662 1,568 1,022 -16,520 -13,376 -
-
NP to SH 1,220 5,084 3,662 1,568 1,022 -14,956 -12,652 -
-
Tax Rate 80.40% 51.39% 34.72% 46.59% 84.33% - - -
Total Cost 145,994 285,522 171,046 230,458 114,404 75,874 148,302 -0.26%
-
Net Worth 33,479 30,418 25,033 21,096 18,792 4,641 13,623 16.15%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 33,479 30,418 25,033 21,096 18,792 4,641 13,623 16.15%
NOSH 141,860 142,808 143,046 142,545 142,368 128,931 134,882 0.84%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 0.83% 1.75% 2.10% 0.68% 0.89% -27.83% -9.91% -
ROE 3.64% 16.71% 14.63% 7.43% 5.44% -322.22% -92.87% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 103.77 203.49 122.13 162.77 81.08 46.04 100.03 0.61%
EPS 0.86 3.56 2.56 1.10 0.72 -11.60 -9.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.213 0.175 0.148 0.132 0.036 0.101 15.17%
Adjusted Per Share Value based on latest NOSH - 142,121
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 212.97 420.41 252.74 335.66 166.98 85.86 195.19 1.46%
EPS 1.76 7.35 5.30 2.27 1.48 -21.64 -18.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4843 0.44 0.3621 0.3052 0.2719 0.0671 0.1971 16.14%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 20/11/09 03/11/08 - - - - - -
Price 0.08 0.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.30 2.25 0.00 0.00 0.00 0.00 0.00 -
EY 10.75 44.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 18/01/10 03/11/08 29/01/08 22/01/07 27/01/06 28/01/05 30/01/04 -
Price 0.08 0.08 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.04 0.16 0.00 0.00 0.00 0.00 -
P/EPS 9.30 2.25 7.81 0.00 0.00 0.00 0.00 -
EY 10.75 44.50 12.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment