[PEB] YoY Quarter Result on 30-Nov-2008 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- 5.41%
YoY- 22.31%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 18,866 561 39,751 64,597 46,801 95,201 26,980 -5.78%
PBT 9,846 210 1,845 2,586 2,159 407 1,368 38.93%
Tax 199 19 -1,595 -1,281 -1,092 62 -1,073 -
NP 10,045 229 250 1,305 1,067 469 295 79.98%
-
NP to SH 10,045 229 250 1,305 1,067 469 295 79.98%
-
Tax Rate -2.02% -9.05% 86.45% 49.54% 50.58% -15.23% 78.44% -
Total Cost 8,821 332 39,501 63,292 45,734 94,732 26,685 -16.84%
-
Net Worth 70,936 34,779 32,777 30,213 24,896 21,033 18,794 24.76%
Dividend
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 70,936 34,779 32,777 30,213 24,896 21,033 18,794 24.76%
NOSH 64,021 143,125 138,888 141,847 142,266 142,121 142,380 -12.46%
Ratio Analysis
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 53.24% 40.82% 0.63% 2.02% 2.28% 0.49% 1.09% -
ROE 14.16% 0.66% 0.76% 4.32% 4.29% 2.23% 1.57% -
Per Share
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 29.47 0.39 28.62 45.54 32.90 66.99 18.95 7.63%
EPS 15.69 0.16 0.18 0.92 0.75 0.33 0.21 105.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.108 0.243 0.236 0.213 0.175 0.148 0.132 42.53%
Adjusted Per Share Value based on latest NOSH - 141,847
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 27.29 0.81 57.51 93.45 67.70 137.72 39.03 -5.78%
EPS 14.53 0.33 0.36 1.89 1.54 0.68 0.43 79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0262 0.5031 0.4742 0.4371 0.3602 0.3043 0.2719 24.76%
Price Multiplier on Financial Quarter End Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/11/11 30/11/10 20/11/09 03/11/08 - - - -
Price 0.08 0.08 0.08 0.08 0.00 0.00 0.00 -
P/RPS 0.27 20.41 0.28 0.18 0.00 0.00 0.00 -
P/EPS 0.51 50.00 44.44 8.70 0.00 0.00 0.00 -
EY 196.13 2.00 2.25 11.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/01/12 19/01/11 18/01/10 03/11/08 29/01/08 22/01/07 27/01/06 -
Price 0.08 0.08 0.08 0.08 0.20 0.00 0.00 -
P/RPS 0.27 20.41 0.28 0.18 0.61 0.00 0.00 -
P/EPS 0.51 50.00 44.44 8.70 26.67 0.00 0.00 -
EY 196.13 2.00 2.25 11.50 3.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.38 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment