[PEB] QoQ Annualized Quarter Result on 30-Nov-2006 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
22-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- 31.54%
YoY- 53.42%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 162,212 247,383 199,566 232,026 83,248 106,686 110,085 29.39%
PBT 2,584 3,141 3,242 2,936 4,176 6,194 5,908 -42.29%
Tax 472 -321 -974 -1,368 -2,984 -4,263 -4,294 -
NP 3,056 2,820 2,268 1,568 1,192 1,931 1,613 52.93%
-
NP to SH 3,056 2,820 2,268 1,568 1,192 1,931 1,613 52.93%
-
Tax Rate -18.27% 10.22% 30.04% 46.59% 71.46% 68.82% 72.68% -
Total Cost 159,156 244,563 197,298 230,458 82,056 104,755 108,472 29.03%
-
Net Worth 23,768 23,072 22,012 21,096 0 20,172 19,502 14.05%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 23,768 23,072 22,012 21,096 0 20,172 19,502 14.05%
NOSH 141,481 142,424 142,941 142,545 143,181 142,058 142,352 -0.40%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 1.88% 1.14% 1.14% 0.68% 1.43% 1.81% 1.47% -
ROE 12.86% 12.22% 10.30% 7.43% 0.00% 9.57% 8.27% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 114.65 173.69 139.61 162.77 58.14 75.10 77.33 29.92%
EPS 2.16 1.98 1.59 1.10 0.84 1.35 1.13 53.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.162 0.154 0.148 0.00 0.142 0.137 14.52%
Adjusted Per Share Value based on latest NOSH - 142,121
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 234.66 357.88 288.70 335.66 120.43 154.34 159.26 29.39%
EPS 4.42 4.08 3.28 2.27 1.72 2.79 2.33 53.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3439 0.3338 0.3185 0.3052 0.00 0.2918 0.2821 14.07%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 30/10/07 26/07/07 26/04/07 22/01/07 30/10/06 26/07/06 26/04/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment