[PEB] YoY Annualized Quarter Result on 31-Aug-2014 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
17-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -39.12%
YoY- -26.87%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 0 43,460 66,492 23,384 91,812 180,544 67,404 -
PBT 0 11,412 23,196 20,908 29,572 52,292 4,328 -
Tax 0 -5,084 -8,684 -6,676 -10,112 -12,956 -3,496 -
NP 0 6,328 14,512 14,232 19,460 39,336 832 -
-
NP to SH 0 6,328 14,512 14,232 19,460 39,336 832 -
-
Tax Rate - 44.55% 37.44% 31.93% 34.19% 24.78% 80.78% -
Total Cost 0 37,132 51,980 9,152 72,352 141,208 66,572 -
-
Net Worth 0 174,019 147,265 137,936 113,495 64,016 34,527 -
Dividend
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 0 174,019 147,265 137,936 113,495 64,016 34,527 -
NOSH 67,562 67,606 65,017 64,456 64,013 64,016 138,666 -12.07%
Ratio Analysis
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 0.00% 14.56% 21.83% 60.86% 21.20% 21.79% 1.23% -
ROE 0.00% 3.64% 9.85% 10.32% 17.15% 61.45% 2.41% -
Per Share
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 0.00 64.28 102.27 36.28 143.43 282.03 48.61 -
EPS 0.00 9.36 22.32 22.08 30.40 39.20 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.574 2.265 2.14 1.773 1.00 0.249 -
Adjusted Per Share Value based on latest NOSH - 64,456
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 0.00 62.87 96.19 33.83 132.82 261.18 97.51 -
EPS 0.00 9.15 20.99 20.59 28.15 56.91 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.5175 2.1304 1.9955 1.6419 0.9261 0.4995 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 31/03/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 1.75 1.87 0.845 1.47 1.37 0.41 0.08 -
P/RPS 0.00 2.91 0.83 4.05 0.96 0.15 0.16 -
P/EPS 0.00 19.98 3.79 6.66 4.51 0.67 13.33 -
EY 0.00 5.01 26.41 15.02 22.19 149.87 7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.73 0.37 0.69 0.77 0.41 0.32 -
Price Multiplier on Announcement Date
31/03/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date - 27/10/16 27/10/15 17/10/14 28/10/13 24/10/12 24/10/11 -
Price 0.00 1.95 1.59 1.28 1.59 0.35 0.08 -
P/RPS 0.00 3.03 1.55 3.53 1.11 0.12 0.16 -
P/EPS 0.00 20.83 7.12 5.80 5.23 0.57 13.33 -
EY 0.00 4.80 14.04 17.25 19.12 175.56 7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.70 0.60 0.90 0.35 0.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment