[PETDAG] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 47.58%
YoY- 167.55%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 9,830,365 8,970,494 7,343,438 6,387,779 5,056,564 18.06%
PBT 555,189 230,715 656,071 552,586 212,742 27.07%
Tax -173,991 -81,614 -196,293 -162,997 -67,129 26.86%
NP 381,198 149,101 459,778 389,589 145,613 27.17%
-
NP to SH 381,198 149,101 459,778 389,589 145,613 27.17%
-
Tax Rate 31.34% 35.37% 29.92% 29.50% 31.55% -
Total Cost 9,449,167 8,821,393 6,883,660 5,998,190 4,910,951 17.76%
-
Net Worth 2,509,843 2,246,455 2,189,655 1,873,406 1,570,433 12.42%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 198,799 149,100 198,608 49,692 - -
Div Payout % 52.15% 100.00% 43.20% 12.76% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,509,843 2,246,455 2,189,655 1,873,406 1,570,433 12.42%
NOSH 496,998 497,003 496,520 496,924 496,972 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.88% 1.66% 6.26% 6.10% 2.88% -
ROE 15.19% 6.64% 21.00% 20.80% 9.27% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,977.95 1,804.92 1,478.98 1,285.46 1,017.47 18.06%
EPS 76.70 30.00 92.60 78.40 29.30 27.17%
DPS 40.00 30.00 40.00 10.00 0.00 -
NAPS 5.05 4.52 4.41 3.77 3.16 12.42%
Adjusted Per Share Value based on latest NOSH - 496,360
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 988.51 902.04 738.43 642.33 508.47 18.06%
EPS 38.33 14.99 46.23 39.18 14.64 27.18%
DPS 19.99 14.99 19.97 5.00 0.00 -
NAPS 2.5238 2.259 2.2018 1.8838 1.5792 12.42%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.72 2.83 2.85 1.46 2.09 -
P/RPS 0.19 0.16 0.19 0.11 0.21 -2.46%
P/EPS 4.85 9.43 3.08 1.86 7.13 -9.17%
EY 20.62 10.60 32.49 53.70 14.02 10.11%
DY 10.75 10.60 14.04 6.85 0.00 -
P/NAPS 0.74 0.63 0.65 0.39 0.66 2.89%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 26/05/03 23/05/02 23/05/01 17/05/00 -
Price 3.40 3.08 2.88 1.50 2.14 -
P/RPS 0.17 0.17 0.19 0.12 0.21 -5.14%
P/EPS 4.43 10.27 3.11 1.91 7.30 -11.73%
EY 22.56 9.74 32.15 52.27 13.69 13.29%
DY 11.76 9.74 13.89 6.67 0.00 -
P/NAPS 0.67 0.68 0.65 0.40 0.68 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment