[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 14.23%
YoY- 15.5%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 996,356 965,948 1,927,104 1,488,048 1,575,792 1,544,836 1,676,812 -8.30%
PBT 253,940 195,492 166,612 158,276 123,772 119,708 98,788 17.03%
Tax -16,428 -18,000 -32,476 -30,220 -34,600 -30,588 -14,336 2.29%
NP 237,512 177,492 134,136 128,056 89,172 89,120 84,452 18.79%
-
NP to SH 144,708 117,256 95,000 93,156 80,652 79,204 66,104 13.94%
-
Tax Rate 6.47% 9.21% 19.49% 19.09% 27.95% 25.55% 14.51% -
Total Cost 758,844 788,456 1,792,968 1,359,992 1,486,620 1,455,716 1,592,360 -11.61%
-
Net Worth 1,008,695 999,559 830,780 682,683 580,896 475,711 531,917 11.24%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,008,695 999,559 830,780 682,683 580,896 475,711 531,917 11.24%
NOSH 482,114 480,557 469,367 432,077 420,939 406,591 406,044 2.90%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 23.84% 18.37% 6.96% 8.61% 5.66% 5.77% 5.04% -
ROE 14.35% 11.73% 11.44% 13.65% 13.88% 16.65% 12.43% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 207.43 201.01 410.57 344.39 374.35 379.95 412.96 -10.83%
EPS 30.12 24.40 20.24 21.56 19.16 19.48 16.28 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 1.77 1.58 1.38 1.17 1.31 8.17%
Adjusted Per Share Value based on latest NOSH - 432,077
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 136.78 132.60 264.55 204.28 216.32 212.07 230.19 -8.30%
EPS 19.87 16.10 13.04 12.79 11.07 10.87 9.07 13.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3847 1.3722 1.1405 0.9372 0.7974 0.653 0.7302 11.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.95 2.71 2.42 2.20 2.89 1.22 1.25 -
P/RPS 1.42 1.35 0.59 0.64 0.77 0.32 0.30 29.56%
P/EPS 9.79 11.11 11.96 10.20 15.08 6.26 7.68 4.12%
EY 10.21 9.00 8.36 9.80 6.63 15.97 13.02 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.30 1.37 1.39 2.09 1.04 0.95 6.67%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 -
Price 2.92 2.75 2.19 2.42 2.79 1.43 1.21 -
P/RPS 1.41 1.37 0.53 0.70 0.75 0.38 0.29 30.14%
P/EPS 9.69 11.27 10.82 11.22 14.56 7.34 7.43 4.52%
EY 10.32 8.87 9.24 8.91 6.87 13.62 13.45 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.32 1.24 1.53 2.02 1.22 0.92 7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment