[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 184.95%
YoY- 19.82%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,927,104 1,488,048 1,575,792 1,544,836 1,676,812 1,577,344 1,642,308 2.69%
PBT 166,612 158,276 123,772 119,708 98,788 100,332 35,340 29.46%
Tax -32,476 -30,220 -34,600 -30,588 -14,336 -22,480 -8,392 25.27%
NP 134,136 128,056 89,172 89,120 84,452 77,852 26,948 30.63%
-
NP to SH 95,000 93,156 80,652 79,204 66,104 72,800 21,192 28.37%
-
Tax Rate 19.49% 19.09% 27.95% 25.55% 14.51% 22.41% 23.75% -
Total Cost 1,792,968 1,359,992 1,486,620 1,455,716 1,592,360 1,499,492 1,615,360 1.75%
-
Net Worth 830,780 682,683 580,896 475,711 531,917 472,882 328,159 16.72%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 830,780 682,683 580,896 475,711 531,917 472,882 328,159 16.72%
NOSH 469,367 432,077 420,939 406,591 406,044 397,379 395,373 2.89%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.96% 8.61% 5.66% 5.77% 5.04% 4.94% 1.64% -
ROE 11.44% 13.65% 13.88% 16.65% 12.43% 15.39% 6.46% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 410.57 344.39 374.35 379.95 412.96 396.94 415.38 -0.19%
EPS 20.24 21.56 19.16 19.48 16.28 18.32 5.36 24.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.58 1.38 1.17 1.31 1.19 0.83 13.43%
Adjusted Per Share Value based on latest NOSH - 406,591
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 263.72 203.63 215.64 211.41 229.47 215.85 224.75 2.69%
EPS 13.00 12.75 11.04 10.84 9.05 9.96 2.90 28.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1369 0.9342 0.7949 0.651 0.7279 0.6471 0.4491 16.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.42 2.20 2.89 1.22 1.25 1.62 1.01 -
P/RPS 0.59 0.64 0.77 0.32 0.30 0.41 0.24 16.15%
P/EPS 11.96 10.20 15.08 6.26 7.68 8.84 18.84 -7.28%
EY 8.36 9.80 6.63 15.97 13.02 11.31 5.31 7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.39 2.09 1.04 0.95 1.36 1.22 1.94%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 31/05/13 31/05/12 26/05/11 31/05/10 -
Price 2.19 2.42 2.79 1.43 1.21 1.73 0.88 -
P/RPS 0.53 0.70 0.75 0.38 0.29 0.44 0.21 16.66%
P/EPS 10.82 11.22 14.56 7.34 7.43 9.44 16.42 -6.70%
EY 9.24 8.91 6.87 13.62 13.45 10.59 6.09 7.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.53 2.02 1.22 0.92 1.45 1.06 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment