[CHHB] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 13.89%
YoY- -194.49%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Revenue 548,841 341,424 298,654 400,900 353,038 297,804 -0.63%
PBT 54,922 -4,345 -37,230 -22,722 62,876 232,285 1.52%
Tax -19,506 -9,050 -9,512 22,722 -6,926 -23,726 0.20%
NP 35,416 -13,396 -46,742 0 55,949 208,558 1.87%
-
NP to SH 35,416 -13,396 -46,742 -52,864 55,949 208,558 1.87%
-
Tax Rate 35.52% - - - 11.02% 10.21% -
Total Cost 513,425 354,820 345,397 400,900 297,089 89,245 -1.82%
-
Net Worth 692,322 651,398 766,741 554,189 548,247 559,765 -0.22%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Net Worth 692,322 651,398 766,741 554,189 548,247 559,765 -0.22%
NOSH 275,825 276,016 275,806 275,716 274,123 262,800 -0.05%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
NP Margin 6.45% -3.92% -15.65% 0.00% 15.85% 70.03% -
ROE 5.12% -2.06% -6.10% -9.54% 10.21% 37.26% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
RPS 198.98 123.70 108.28 145.40 128.79 113.32 -0.58%
EPS 12.84 -4.85 -16.96 -19.17 20.41 79.36 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.36 2.78 2.01 2.00 2.13 -0.17%
Adjusted Per Share Value based on latest NOSH - 275,592
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
RPS 182.95 113.81 99.56 133.64 117.68 99.27 -0.63%
EPS 11.81 -4.47 -15.58 -17.62 18.65 69.52 1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3078 2.1714 2.5559 1.8474 1.8276 1.866 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.54 1.11 1.28 1.47 3.06 0.00 -
P/RPS 0.77 0.90 1.18 1.01 2.38 0.00 -100.00%
P/EPS 11.99 -22.87 -7.55 -7.67 14.99 0.00 -100.00%
EY 8.34 -4.37 -13.24 -13.04 6.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.46 0.73 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 29/11/00 18/02/00 -
Price 1.28 1.06 1.12 1.90 3.00 5.45 -
P/RPS 0.64 0.86 1.03 1.31 2.33 4.81 2.14%
P/EPS 9.97 -21.84 -6.61 -9.91 14.70 6.87 -0.39%
EY 10.03 -4.58 -15.13 -10.09 6.80 14.56 0.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.40 0.95 1.50 2.56 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment