[CHHB] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 13.89%
YoY- -194.49%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 330,194 332,464 406,708 400,900 388,320 424,336 419,628 -14.80%
PBT -27,054 -36,712 -42,458 -22,722 -50,082 -16,984 32,845 -
Tax 27,054 36,712 42,458 22,722 50,082 16,984 -15,897 -
NP 0 0 0 0 0 0 16,948 -
-
NP to SH -39,928 -44,648 -74,508 -52,864 -61,394 -32,764 16,948 -
-
Tax Rate - - - - - - 48.40% -
Total Cost 330,194 332,464 406,708 400,900 388,320 424,336 402,680 -12.42%
-
Net Worth 783,118 793,742 721,124 554,189 571,032 553,432 576,352 22.74%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 783,118 793,742 721,124 554,189 571,032 553,432 576,352 22.74%
NOSH 275,745 275,604 244,448 275,716 275,861 276,716 275,766 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.04% -
ROE -5.10% -5.63% -10.33% -9.54% -10.75% -5.92% 2.94% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 119.75 120.63 166.38 145.40 140.77 153.35 152.17 -14.79%
EPS -14.48 -16.20 -30.48 -19.17 -22.26 -11.88 2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.88 2.95 2.01 2.07 2.00 2.09 22.75%
Adjusted Per Share Value based on latest NOSH - 275,592
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 107.98 108.72 133.00 131.10 126.99 138.77 137.23 -14.80%
EPS -13.06 -14.60 -24.37 -17.29 -20.08 -10.71 5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.561 2.5957 2.3582 1.8123 1.8674 1.8099 1.8848 22.74%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.59 1.80 1.80 1.47 1.70 1.85 2.50 -
P/RPS 1.33 1.49 1.08 1.01 1.21 1.21 1.64 -13.06%
P/EPS -10.98 -11.11 -5.91 -7.67 -7.64 -15.62 40.68 -
EY -9.11 -9.00 -16.93 -13.04 -13.09 -6.40 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.61 0.73 0.82 0.93 1.20 -39.91%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 30/11/01 17/08/01 30/05/01 28/02/01 -
Price 1.44 1.68 1.72 1.90 1.75 1.66 2.22 -
P/RPS 1.20 1.39 1.03 1.31 1.24 1.08 1.46 -12.28%
P/EPS -9.94 -10.37 -5.64 -9.91 -7.86 -14.02 36.12 -
EY -10.06 -9.64 -17.72 -10.09 -12.72 -7.13 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.58 0.95 0.85 0.83 1.06 -38.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment