[CHHB] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -30.99%
YoY- 713.17%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 167,312 215,344 149,076 261,444 253,768 202,912 233,886 -5.42%
PBT 26,504 20,388 -16,433 35,330 3,282 -42,905 28,965 -1.46%
Tax -2,904 -7,329 433 -12,732 -568 -410 -3,328 -2.24%
NP 23,600 13,058 -16,000 22,598 2,714 -43,316 25,637 -1.36%
-
NP to SH 23,682 13,748 -11,457 25,772 3,169 -39,229 28,172 -2.85%
-
Tax Rate 10.96% 35.95% - 36.04% 17.31% - 11.49% -
Total Cost 143,712 202,285 165,076 238,845 251,053 246,228 208,249 -5.99%
-
Net Worth 727,221 705,421 676,230 688,509 572,193 654,315 703,380 0.55%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 727,221 705,421 676,230 688,509 572,193 654,315 703,380 0.55%
NOSH 275,807 275,695 275,416 275,734 276,395 275,745 275,835 -0.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 14.11% 6.06% -10.73% 8.64% 1.07% -21.35% 10.96% -
ROE 3.26% 1.95% -1.69% 3.74% 0.55% -6.00% 4.01% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 60.66 78.11 54.13 94.82 91.81 73.59 84.79 -5.42%
EPS 8.59 4.99 -4.16 9.35 1.15 -14.23 10.21 -2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6367 2.5587 2.4553 2.497 2.0702 2.3729 2.55 0.55%
Adjusted Per Share Value based on latest NOSH - 274,166
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 55.77 71.78 49.69 87.15 84.59 67.64 77.97 -5.42%
EPS 7.89 4.58 -3.82 8.59 1.06 -13.08 9.39 -2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4242 2.3515 2.2542 2.2951 1.9074 2.1811 2.3447 0.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.96 0.57 0.67 0.89 1.12 0.68 0.72 -
P/RPS 1.58 0.73 1.24 0.94 1.22 0.92 0.85 10.87%
P/EPS 11.18 11.43 -16.11 9.52 97.67 -4.78 7.05 7.98%
EY 8.94 8.75 -6.21 10.50 1.02 -20.92 14.19 -7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.27 0.36 0.54 0.29 0.28 4.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 25/11/10 30/11/09 27/11/08 30/11/07 27/11/06 17/11/05 -
Price 1.04 0.65 0.58 0.67 1.07 0.71 0.64 -
P/RPS 1.71 0.83 1.07 0.71 1.17 0.96 0.75 14.71%
P/EPS 12.11 13.03 -13.94 7.17 93.31 -4.99 6.27 11.58%
EY 8.26 7.67 -7.17 13.95 1.07 -20.04 15.96 -10.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.25 0.24 0.27 0.52 0.30 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment