[CHHB] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3.52%
YoY- 713.17%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 70,239 32,839 243,191 196,083 152,042 91,309 219,780 -53.28%
PBT -11,400 -5,575 18,710 26,498 26,299 23,627 -12,648 -6.69%
Tax 537 66 -10,106 -9,549 -9,791 -7,924 112,456 -97.17%
NP -10,863 -5,509 8,604 16,949 16,508 15,703 99,808 -
-
NP to SH -8,318 -4,744 13,206 19,329 18,672 16,891 100,481 -
-
Tax Rate - - 54.01% 36.04% 37.23% 33.54% - -
Total Cost 81,102 38,348 234,587 179,134 135,534 75,606 119,972 -22.99%
-
Net Worth 676,457 680,929 685,692 688,509 688,243 685,945 669,374 0.70%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 676,457 680,929 685,692 688,509 688,243 685,945 669,374 0.70%
NOSH 275,430 275,813 275,821 275,734 275,805 275,546 275,701 -0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -15.47% -16.78% 3.54% 8.64% 10.86% 17.20% 45.41% -
ROE -1.23% -0.70% 1.93% 2.81% 2.71% 2.46% 15.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.50 11.91 88.17 71.11 55.13 33.14 79.72 -53.26%
EPS -3.02 -1.72 4.79 7.01 6.77 6.13 36.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.456 2.4688 2.486 2.497 2.4954 2.4894 2.4279 0.77%
Adjusted Per Share Value based on latest NOSH - 274,166
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.41 10.95 81.07 65.36 50.68 30.44 73.26 -53.29%
EPS -2.77 -1.58 4.40 6.44 6.22 5.63 33.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2549 2.2698 2.2857 2.2951 2.2942 2.2866 2.2313 0.70%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.63 0.52 0.79 0.89 1.01 0.99 1.16 -
P/RPS 2.47 4.37 0.90 1.25 1.83 2.99 1.46 42.02%
P/EPS -20.86 -30.23 16.50 12.70 14.92 16.15 3.18 -
EY -4.79 -3.31 6.06 7.88 6.70 6.19 31.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.32 0.36 0.40 0.40 0.48 -33.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 29/02/08 -
Price 0.68 0.78 0.69 0.67 0.89 1.07 1.12 -
P/RPS 2.67 6.55 0.78 0.94 1.61 3.23 1.40 53.84%
P/EPS -22.52 -45.35 14.41 9.56 13.15 17.46 3.07 -
EY -4.44 -2.21 6.94 10.46 7.61 5.73 32.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.28 0.27 0.36 0.43 0.46 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment