[CHHB] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 287.01%
YoY- 425.09%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 49,285 58,756 39,148 43,321 41,568 44,042 70,003 -5.67%
PBT 1,118 2,851 5,518 386 -925 200 2,342 -11.58%
Tax -74 -2,302 -29 130 -212 242 -401 -24.52%
NP 1,044 549 5,489 516 -1,137 442 1,941 -9.81%
-
NP to SH 1,273 953 5,384 894 -275 658 2,177 -8.54%
-
Tax Rate 6.62% 80.74% 0.53% -33.68% - -121.00% 17.12% -
Total Cost 48,241 58,207 33,659 42,805 42,705 43,600 68,062 -5.57%
-
Net Worth 779,657 726,893 727,999 570,769 675,207 684,594 570,484 5.33%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 779,657 726,893 727,999 570,769 675,207 684,594 570,484 5.33%
NOSH 276,739 272,285 276,102 285,384 274,999 274,166 275,569 0.07%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 2.12% 0.93% 14.02% 1.19% -2.74% 1.00% 2.77% -
ROE 0.16% 0.13% 0.74% 0.16% -0.04% 0.10% 0.38% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 17.81 21.58 14.18 15.18 15.12 16.06 25.40 -5.73%
EPS 0.46 0.35 1.95 0.32 -0.10 0.24 0.79 -8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8173 2.6696 2.6367 2.00 2.4553 2.497 2.0702 5.26%
Adjusted Per Share Value based on latest NOSH - 285,384
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.52 19.69 13.12 14.52 13.93 14.76 23.46 -5.67%
EPS 0.43 0.32 1.80 0.30 -0.09 0.22 0.73 -8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6133 2.4364 2.4401 1.9131 2.2632 2.2947 1.9122 5.33%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.05 1.05 0.96 0.57 0.67 0.89 1.12 -
P/RPS 5.90 4.87 6.77 3.75 4.43 5.54 4.41 4.96%
P/EPS 228.26 300.00 49.23 181.96 -670.00 370.83 141.77 8.25%
EY 0.44 0.33 2.03 0.55 -0.15 0.27 0.71 -7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.36 0.29 0.27 0.36 0.54 -6.10%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 19/11/13 21/11/12 22/11/11 25/11/10 30/11/09 27/11/08 30/11/07 -
Price 1.04 0.94 1.04 0.65 0.58 0.67 1.07 -
P/RPS 5.84 4.36 7.33 4.28 3.84 4.17 4.21 5.60%
P/EPS 226.09 268.57 53.33 207.49 -580.00 279.17 135.44 8.90%
EY 0.44 0.37 1.88 0.48 -0.17 0.36 0.74 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.39 0.33 0.24 0.27 0.52 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment