[UTUSAN] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 52.29%
YoY- -823.88%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 342,980 349,638 310,048 328,538 368,438 357,454 362,066 -0.89%
PBT -18,570 -19,708 -24,836 -16,842 4,480 16,268 -1,062 61.03%
Tax 4,200 4,582 2,602 2,596 -2,512 -2,734 146 74.95%
NP -14,370 -15,126 -22,234 -14,246 1,968 13,534 -916 58.15%
-
NP to SH -14,370 -15,126 -22,234 -14,246 1,968 13,534 -764 63.00%
-
Tax Rate - - - - 56.07% 16.81% - -
Total Cost 357,350 364,764 332,282 342,784 366,470 343,920 362,982 -0.26%
-
Net Worth 304,518 286,906 276,153 273,731 280,495 251,741 225,598 5.12%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 304,518 286,906 276,153 273,731 280,495 251,741 225,598 5.12%
NOSH 110,734 110,732 110,727 110,777 110,561 110,752 109,142 0.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -4.19% -4.33% -7.17% -4.34% 0.53% 3.79% -0.25% -
ROE -4.72% -5.27% -8.05% -5.20% 0.70% 5.38% -0.34% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 309.73 315.75 280.01 296.57 333.24 322.75 331.74 -1.13%
EPS -12.98 -13.66 -20.08 -12.86 1.78 12.22 -0.70 62.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.591 2.494 2.471 2.537 2.273 2.067 4.86%
Adjusted Per Share Value based on latest NOSH - 110,322
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 309.73 315.75 279.99 296.69 332.72 322.80 326.97 -0.89%
EPS -12.98 -13.66 -20.08 -12.87 1.78 12.22 -0.69 63.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.591 2.4938 2.472 2.5331 2.2734 2.0373 5.12%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.73 0.88 0.75 0.69 0.89 1.13 1.03 -
P/RPS 0.24 0.28 0.27 0.23 0.27 0.35 0.31 -4.17%
P/EPS -5.63 -6.44 -3.74 -5.37 50.00 9.25 -147.14 -41.92%
EY -17.78 -15.52 -26.77 -18.64 2.00 10.81 -0.68 72.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.30 0.28 0.35 0.50 0.50 -9.75%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 11/08/11 25/08/10 26/08/09 27/08/08 29/08/07 30/08/06 -
Price 0.78 0.715 0.82 0.88 0.80 1.12 0.99 -
P/RPS 0.25 0.23 0.29 0.30 0.24 0.35 0.30 -2.99%
P/EPS -6.01 -5.23 -4.08 -6.84 44.94 9.17 -141.43 -40.89%
EY -16.64 -19.10 -24.49 -14.61 2.23 10.91 -0.71 69.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.33 0.36 0.32 0.49 0.48 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment