[UTUSAN] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 37.12%
YoY- 5.0%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 239,742 279,728 344,192 342,980 349,638 310,048 328,538 -5.11%
PBT -70,394 -65,214 -15,270 -18,570 -19,708 -24,836 -16,842 26.90%
Tax -1,812 3,500 1,486 4,200 4,582 2,602 2,596 -
NP -72,206 -61,714 -13,784 -14,370 -15,126 -22,234 -14,246 31.04%
-
NP to SH -72,206 -61,714 -13,784 -14,370 -15,126 -22,234 -14,246 31.04%
-
Tax Rate - - - - - - - -
Total Cost 311,948 341,442 357,976 357,350 364,764 332,282 342,784 -1.55%
-
Net Worth 157,685 243,614 288,794 304,518 286,906 276,153 273,731 -8.77%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 157,685 243,614 288,794 304,518 286,906 276,153 273,731 -8.77%
NOSH 110,734 110,734 110,734 110,734 110,732 110,727 110,777 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -30.12% -22.06% -4.00% -4.19% -4.33% -7.17% -4.34% -
ROE -45.79% -25.33% -4.77% -4.72% -5.27% -8.05% -5.20% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 216.50 252.61 310.83 309.73 315.75 280.01 296.57 -5.10%
EPS -65.20 -55.74 -12.44 -12.98 -13.66 -20.08 -12.86 31.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.424 2.20 2.608 2.75 2.591 2.494 2.471 -8.77%
Adjusted Per Share Value based on latest NOSH - 110,734
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 216.50 252.61 310.83 309.73 315.75 279.99 296.69 -5.11%
EPS -65.20 -55.74 -12.44 -12.98 -13.66 -20.08 -12.87 31.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.424 2.20 2.608 2.75 2.591 2.4938 2.472 -8.77%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.63 0.79 0.64 0.73 0.88 0.75 0.69 -
P/RPS 0.29 0.31 0.21 0.24 0.28 0.27 0.23 3.93%
P/EPS -0.97 -1.42 -5.14 -5.63 -6.44 -3.74 -5.37 -24.80%
EY -103.50 -70.55 -19.45 -17.78 -15.52 -26.77 -18.64 33.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.25 0.27 0.34 0.30 0.28 7.82%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 28/08/14 26/08/13 29/08/12 11/08/11 25/08/10 26/08/09 -
Price 0.56 0.72 0.625 0.78 0.715 0.82 0.88 -
P/RPS 0.26 0.29 0.20 0.25 0.23 0.29 0.30 -2.35%
P/EPS -0.86 -1.29 -5.02 -6.01 -5.23 -4.08 -6.84 -29.20%
EY -116.44 -77.41 -19.92 -16.64 -19.10 -24.49 -14.61 41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.24 0.28 0.28 0.33 0.36 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment