[DOLMITE] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 13.67%
YoY- 22.42%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,966 151,106 102,358 135,486 114,008 102,103 189,015 0.90%
PBT 1,468 48,573 -40,595 37,160 -60,278 -98,359 -87,104 -
Tax -688 -3,656 520 -74,445 60,278 98,359 87,104 -
NP 780 44,917 -40,075 -37,285 0 0 0 -100.00%
-
NP to SH 780 44,917 -40,075 -37,285 -48,061 -89,033 -85,646 -
-
Tax Rate 46.87% 7.53% - 200.34% - - - -
Total Cost 80,186 106,189 142,433 172,771 114,008 102,103 189,015 0.91%
-
Net Worth 194,999 147,304 -34,155 5,060 43,007 80,927 174,378 -0.11%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 194,999 147,304 -34,155 5,060 43,007 80,927 174,378 -0.11%
NOSH 259,999 199,060 126,503 126,518 126,492 122,228 126,489 -0.76%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.96% 29.73% -39.15% -27.52% 0.00% 0.00% 0.00% -
ROE 0.40% 30.49% 0.00% -736.75% -111.75% -110.02% -49.12% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 31.14 75.91 80.91 107.09 90.13 83.53 149.43 1.68%
EPS 0.30 24.02 -31.68 -29.47 -37.99 -70.39 -67.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 -0.27 0.04 0.34 0.6621 1.3786 0.64%
Adjusted Per Share Value based on latest NOSH - 126,485
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.70 25.58 17.33 22.93 19.30 17.28 31.99 0.90%
EPS 0.13 7.60 -6.78 -6.31 -8.14 -15.07 -14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3301 0.2493 -0.0578 0.0086 0.0728 0.137 0.2952 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.62 1.27 0.66 1.20 1.64 0.00 0.00 -
P/RPS 1.99 1.67 0.82 1.12 1.82 0.00 0.00 -100.00%
P/EPS 206.67 5.63 -2.08 -4.07 -4.32 0.00 0.00 -100.00%
EY 0.48 17.77 -48.00 -24.56 -23.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.72 0.00 30.00 4.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 26/02/03 26/02/02 27/02/01 23/02/00 - -
Price 0.60 1.18 0.52 0.96 0.72 3.72 0.00 -
P/RPS 1.93 1.55 0.64 0.90 0.80 4.45 0.00 -100.00%
P/EPS 200.00 5.23 -1.64 -3.26 -1.89 -5.11 0.00 -100.00%
EY 0.50 19.12 -60.92 -30.70 -52.77 -19.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.59 0.00 24.00 2.12 5.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment