[DOLMITE] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 29.66%
YoY- 73.62%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 22,796 44,794 19,670 33,623 24,982 15,831 0 -100.00%
PBT -1,395 8,862 -10,108 -4,589 -30,721 -38,323 0 -100.00%
Tax 755 -3,358 770 -306 30,721 38,323 0 -100.00%
NP -640 5,504 -9,338 -4,895 0 0 0 -100.00%
-
NP to SH -640 5,504 -9,338 -4,895 -18,555 -35,924 0 -100.00%
-
Tax Rate - 37.89% - - - - - -
Total Cost 23,436 39,290 29,008 38,518 24,982 15,831 0 -100.00%
-
Net Worth 200,000 186,517 -34,163 5,059 43,022 83,757 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 200,000 186,517 -34,163 5,059 43,022 83,757 0 -100.00%
NOSH 266,666 252,051 126,531 126,485 126,537 126,502 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2.81% 12.29% -47.47% -14.56% 0.00% 0.00% 0.00% -
ROE -0.32% 2.95% 0.00% -96.75% -43.13% -42.89% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.55 17.77 15.55 26.58 19.74 12.51 0.00 -100.00%
EPS -0.24 2.94 -7.38 -3.87 -14.67 -28.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 -0.27 0.04 0.34 0.6621 1.3786 0.64%
Adjusted Per Share Value based on latest NOSH - 126,485
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3.86 7.58 3.33 5.69 4.23 2.68 0.00 -100.00%
EPS -0.11 0.93 -1.58 -0.83 -3.14 -6.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3385 0.3157 -0.0578 0.0086 0.0728 0.1418 1.3786 1.50%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.62 1.27 0.66 1.20 1.64 0.00 0.00 -
P/RPS 7.25 7.15 4.25 4.51 8.31 0.00 0.00 -100.00%
P/EPS -258.33 58.16 -8.94 -31.01 -11.18 0.00 0.00 -100.00%
EY -0.39 1.72 -11.18 -3.22 -8.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.72 0.00 30.00 4.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 26/02/03 26/02/02 27/02/01 23/02/00 - -
Price 0.60 1.18 0.52 0.96 0.72 3.72 0.00 -
P/RPS 7.02 6.64 3.35 3.61 3.65 29.73 0.00 -100.00%
P/EPS -250.00 54.04 -7.05 -24.81 -4.91 -13.10 0.00 -100.00%
EY -0.40 1.85 -14.19 -4.03 -20.37 -7.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.59 0.00 24.00 2.12 5.62 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment