[DOLMITE] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 32.03%
YoY- -486.88%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 512 25,225 66,420 120,481 99,808 92,894 81,924 -51.54%
PBT -24,746 -28,515 -28,412 -12,322 7,054 8,300 7,436 -
Tax -2,400 -5,392 -3,506 -7,601 -3,506 -2,176 -2,594 -1.10%
NP -27,146 -33,907 -31,918 -19,924 3,548 6,124 4,842 -
-
NP to SH -27,146 -33,907 -31,918 -19,924 3,548 7,380 6,298 -
-
Tax Rate - - - - 49.70% 26.22% 34.88% -
Total Cost 27,658 59,132 98,338 140,405 96,260 86,770 77,082 -13.61%
-
Net Worth 68,322 -15,672 31,344 148,175 160,842 158,749 150,889 -10.69%
Dividend
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 68,322 -15,672 31,344 148,175 160,842 158,749 150,889 -10.69%
NOSH 590,792 313,448 284,952 284,952 268,787 263,571 262,416 12.28%
Ratio Analysis
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -5,301.95% -134.42% -48.05% -16.54% 3.55% 6.59% 5.91% -
ROE -39.73% 0.00% -101.83% -13.45% 2.21% 4.65% 4.17% -
Per Share
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.09 8.05 23.31 42.28 37.13 35.24 31.22 -56.60%
EPS -5.64 -11.38 -11.20 -7.18 1.32 2.80 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 -0.05 0.11 0.52 0.5984 0.6023 0.575 -20.04%
Adjusted Per Share Value based on latest NOSH - 284,952
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.09 4.27 11.24 20.39 16.89 15.72 13.87 -51.28%
EPS -4.59 -5.74 -5.40 -3.37 0.60 1.25 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 -0.0265 0.0531 0.2508 0.2722 0.2687 0.2554 -10.69%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/21 30/06/20 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.045 0.105 0.10 0.20 0.305 0.315 0.36 -
P/RPS 50.04 1.30 0.43 0.47 0.82 0.89 1.15 71.35%
P/EPS -0.94 -0.97 -0.89 -2.86 23.11 11.25 15.00 -
EY -105.95 -103.02 -112.01 -34.96 4.33 8.89 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.91 0.38 0.51 0.52 0.63 -6.96%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 06/09/21 27/08/20 26/02/19 27/02/18 25/08/16 24/08/15 26/08/14 -
Price 0.035 0.125 0.11 0.185 0.38 0.26 0.395 -
P/RPS 38.92 1.55 0.47 0.44 1.02 0.74 1.27 62.99%
P/EPS -0.73 -1.16 -0.98 -2.65 28.79 9.29 16.46 -
EY -136.22 -86.54 -101.83 -37.80 3.47 10.77 6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 1.00 0.36 0.64 0.43 0.69 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment