[MSC] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Stock
[MSC] MALAYSIA SMELTING CORPORATION
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 25.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSC's Result
MSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 545,832 597,776 622,372 635,260 0.15%
PBT 28,124 41,760 20,084 22,164 -0.24%
Tax -8,488 -12,068 -6,144 304 -
NP 19,636 29,692 13,940 22,468 0.13%
-
NP to SH 19,636 29,692 13,940 22,468 0.13%
-
Tax Rate 30.18% 28.90% 30.59% -1.37% -
Total Cost 526,196 568,084 608,432 612,792 0.15%
-
Net Worth 160,108 149,209 137,884 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 160,108 149,209 137,884 0 -100.00%
NOSH 75,523 74,979 75,760 74,893 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.60% 4.97% 2.24% 3.54% -
ROE 12.26% 19.90% 10.11% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 722.74 797.25 821.50 848.22 0.16%
EPS 26.00 39.60 18.40 30.00 0.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.12 1.99 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,893
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 129.96 142.33 148.18 151.25 0.15%
EPS 4.68 7.07 3.32 5.35 0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3553 0.3283 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.90 2.60 3.00 0.00 -
P/RPS 0.54 0.33 0.37 0.00 -100.00%
P/EPS 15.00 6.57 16.30 0.00 -100.00%
EY 6.67 15.23 6.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.31 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/02 28/05/01 31/05/00 - -
Price 3.68 2.33 2.75 0.00 -
P/RPS 0.51 0.29 0.33 0.00 -100.00%
P/EPS 14.15 5.88 14.95 0.00 -100.00%
EY 7.07 17.00 6.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.17 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment