[MTDACPI] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -30.87%
YoY- 121.39%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 240,524 199,008 341,360 269,960 184,336 378,732 781,596 -17.81%
PBT -30,452 -22,700 -3,364 7,468 -26,640 -6,668 -35,840 -2.67%
Tax -1,860 -476 -1,684 -1,656 -732 -2,776 -3,172 -8.50%
NP -32,312 -23,176 -5,048 5,812 -27,372 -9,444 -39,012 -3.08%
-
NP to SH -31,804 -22,684 -8,472 5,892 -27,552 -10,324 -36,028 -2.05%
-
Tax Rate - - - 22.17% - - - -
Total Cost 272,836 222,184 346,408 264,148 211,708 388,176 820,608 -16.75%
-
Net Worth 97,076 106,043 135,113 174,918 161,798 191,270 196,306 -11.06%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 97,076 106,043 135,113 174,918 161,798 191,270 196,306 -11.06%
NOSH 231,133 230,528 365,172 230,156 231,140 230,446 230,948 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -13.43% -11.65% -1.48% 2.15% -14.85% -2.49% -4.99% -
ROE -32.76% -21.39% -6.27% 3.37% -17.03% -5.40% -18.35% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 104.06 86.33 93.48 117.29 79.75 164.35 338.43 -17.82%
EPS -13.76 -9.84 -2.32 2.56 -11.92 -4.48 -15.60 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.46 0.37 0.76 0.70 0.83 0.85 -11.07%
Adjusted Per Share Value based on latest NOSH - 230,156
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 103.84 85.92 147.37 116.55 79.58 163.51 337.43 -17.81%
EPS -13.73 -9.79 -3.66 2.54 -11.89 -4.46 -15.55 -2.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4191 0.4578 0.5833 0.7552 0.6985 0.8258 0.8475 -11.06%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.235 0.37 0.385 0.515 0.37 0.56 0.43 -
P/RPS 0.23 0.43 0.41 0.44 0.46 0.34 0.13 9.96%
P/EPS -1.71 -3.76 -16.59 20.12 -3.10 -12.50 -2.76 -7.66%
EY -58.55 -26.59 -6.03 4.97 -32.22 -8.00 -36.28 8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.80 1.04 0.68 0.53 0.67 0.51 1.56%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 28/08/15 29/08/14 30/08/13 29/08/12 25/08/11 26/08/10 -
Price 0.265 0.20 0.39 0.42 0.35 0.50 0.49 -
P/RPS 0.25 0.23 0.42 0.36 0.44 0.30 0.14 10.13%
P/EPS -1.93 -2.03 -16.81 16.41 -2.94 -11.16 -3.14 -7.78%
EY -51.92 -49.20 -5.95 6.10 -34.06 -8.96 -31.84 8.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 1.05 0.55 0.50 0.60 0.58 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment