[MTDACPI] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -86.7%
YoY- 121.39%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 100,559 63,115 99,655 67,490 101,990 52,381 69,548 27.89%
PBT -101,315 142 4,237 1,867 33,418 1,995 204 -
Tax -3,512 -746 -501 -414 -12,653 -928 -120 851.64%
NP -104,827 -604 3,736 1,453 20,765 1,067 84 -
-
NP to SH -104,632 1,994 3,214 1,473 11,077 1,062 39 -
-
Tax Rate - 525.35% 11.82% 22.17% 37.86% 46.52% 58.82% -
Total Cost 205,386 63,719 95,919 66,037 81,225 51,314 69,464 106.13%
-
Net Worth 70,128 522,565 175,729 174,918 173,295 161,608 136,500 -35.87%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - 2,312 - - - 1,950 -
Div Payout % - - 71.94% - - - 5,000.00% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 70,128 522,565 175,729 174,918 173,295 161,608 136,500 -35.87%
NOSH 233,762 687,586 231,223 230,156 231,060 230,869 195,000 12.86%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -104.24% -0.96% 3.75% 2.15% 20.36% 2.04% 0.12% -
ROE -149.20% 0.38% 1.83% 0.84% 6.39% 0.66% 0.03% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 43.02 9.18 43.10 29.32 44.14 22.69 35.67 13.31%
EPS -44.76 -0.29 1.39 0.64 8.95 0.46 0.02 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.30 0.76 0.76 0.76 0.75 0.70 0.70 -43.18%
Adjusted Per Share Value based on latest NOSH - 230,156
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 43.41 27.25 43.02 29.14 44.03 22.61 30.03 27.87%
EPS -45.17 0.86 1.39 0.64 4.78 0.46 0.02 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.84 -
NAPS 0.3028 2.256 0.7587 0.7552 0.7481 0.6977 0.5893 -35.87%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.45 0.45 0.46 0.515 0.30 0.30 0.36 -
P/RPS 1.05 4.90 1.07 1.76 0.68 1.32 1.01 2.62%
P/EPS -1.01 155.17 33.09 80.47 6.26 65.22 1,800.00 -
EY -99.47 0.64 3.02 1.24 15.98 1.53 0.06 -
DY 0.00 0.00 2.17 0.00 0.00 0.00 2.78 -
P/NAPS 1.50 0.59 0.61 0.68 0.40 0.43 0.51 105.41%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 27/02/14 28/11/13 30/08/13 28/05/13 28/02/13 21/11/12 -
Price 0.50 0.485 0.515 0.42 0.35 0.25 0.32 -
P/RPS 1.16 5.28 1.19 1.43 0.79 1.10 0.90 18.45%
P/EPS -1.12 167.24 37.05 65.63 7.30 54.35 1,600.00 -
EY -89.52 0.60 2.70 1.52 13.70 1.84 0.06 -
DY 0.00 0.00 1.94 0.00 0.00 0.00 3.13 -
P/NAPS 1.67 0.64 0.68 0.55 0.47 0.36 0.46 136.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment