[MTDACPI] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1998
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 295,484 237,304 212,162 231,462 -0.25%
PBT 34,478 37,980 37,298 12,022 -1.07%
Tax -8,156 -9,922 -13,092 0 -100.00%
NP 26,322 28,058 24,206 12,022 -0.80%
-
NP to SH 26,322 28,058 24,206 12,022 -0.80%
-
Tax Rate 23.66% 26.12% 35.10% 0.00% -
Total Cost 269,162 209,246 187,956 219,440 -0.21%
-
Net Worth 359,610 326,635 309,387 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 359,610 326,635 309,387 0 -100.00%
NOSH 123,577 81,658 80,152 80,146 -0.44%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.91% 11.82% 11.41% 5.19% -
ROE 7.32% 8.59% 7.82% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 239.11 290.60 264.70 288.80 0.19%
EPS 21.30 22.88 30.20 15.00 -0.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.91 4.00 3.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 127.57 102.45 91.59 99.93 -0.25%
EPS 11.36 12.11 10.45 5.19 -0.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5525 1.4101 1.3357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.70 4.86 0.00 0.00 -
P/RPS 1.13 1.67 0.00 0.00 -100.00%
P/EPS 12.68 14.14 0.00 0.00 -100.00%
EY 7.89 7.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 16/11/01 24/11/00 24/02/00 - -
Price 2.85 4.40 7.00 0.00 -
P/RPS 1.19 1.51 2.64 0.00 -100.00%
P/EPS 13.38 12.81 23.18 0.00 -100.00%
EY 7.47 7.81 4.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.10 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment