[MTDACPI] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 50.28%
YoY- 32.83%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 212,636 338,718 334,290 231,264 351,058 603,250 702,316 -18.04%
PBT -10,996 7,094 12,210 -12,912 -17,556 -21,928 4,336 -
Tax -394 -1,964 -1,830 -606 -1,996 -3,330 -5,070 -34.66%
NP -11,390 5,130 10,380 -13,518 -19,552 -25,258 -734 57.89%
-
NP to SH -10,892 5,046 9,376 -13,698 -20,394 -25,152 -2,986 24.05%
-
Tax Rate - 27.69% 14.99% - - - 116.93% -
Total Cost 224,026 333,588 323,910 244,782 370,610 628,508 703,050 -17.34%
-
Net Worth 103,843 92,587 175,511 161,969 182,667 191,876 858,475 -29.66%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - 4,618 4,627 - - - -
Div Payout % - - 49.26% 0.00% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 103,843 92,587 175,511 161,969 182,667 191,876 858,475 -29.66%
NOSH 230,762 231,467 230,935 231,385 231,224 231,176 933,125 -20.76%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -5.36% 1.51% 3.11% -5.85% -5.57% -4.19% -0.10% -
ROE -10.49% 5.45% 5.34% -8.46% -11.16% -13.11% -0.35% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 92.14 146.33 144.75 99.95 151.83 260.95 75.26 3.42%
EPS -4.72 2.18 4.06 -5.92 -8.82 -10.88 -0.32 56.57%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.45 0.40 0.76 0.70 0.79 0.83 0.92 -11.23%
Adjusted Per Share Value based on latest NOSH - 195,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 91.80 146.23 144.32 99.84 151.56 260.43 303.20 -18.04%
EPS -4.70 2.18 4.05 -5.91 -8.80 -10.86 -1.29 24.03%
DPS 0.00 0.00 1.99 2.00 0.00 0.00 0.00 -
NAPS 0.4483 0.3997 0.7577 0.6993 0.7886 0.8284 3.7062 -29.66%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.225 0.41 0.46 0.36 0.50 0.47 0.62 -
P/RPS 0.24 0.28 0.32 0.36 0.33 0.18 0.82 -18.50%
P/EPS -4.77 18.81 11.33 -6.08 -5.67 -4.32 -193.75 -46.04%
EY -20.98 5.32 8.83 -16.44 -17.64 -23.15 -0.52 85.14%
DY 0.00 0.00 4.35 5.56 0.00 0.00 0.00 -
P/NAPS 0.50 1.03 0.61 0.51 0.63 0.57 0.67 -4.75%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 28/11/14 28/11/13 21/11/12 25/11/11 26/11/10 03/12/09 -
Price 0.24 0.365 0.515 0.32 0.46 0.51 0.67 -
P/RPS 0.26 0.25 0.36 0.32 0.30 0.20 0.89 -18.53%
P/EPS -5.08 16.74 12.68 -5.41 -5.22 -4.69 -209.38 -46.17%
EY -19.67 5.97 7.88 -18.50 -19.17 -21.33 -0.48 85.62%
DY 0.00 0.00 3.88 6.25 0.00 0.00 0.00 -
P/NAPS 0.53 0.91 0.68 0.46 0.58 0.61 0.73 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment