[MTDACPI] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 21.2%
YoY- -124.97%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 289,984 330,399 321,516 265,795 415,433 601,286 836,729 -16.18%
PBT -36,448 -103,529 41,517 -23,601 -12,155 -23,797 -43,754 -2.99%
Tax -2,289 5,329 -14,496 -3,135 367 -4,989 -7,737 -18.36%
NP -38,737 -98,200 27,021 -26,736 -11,788 -28,786 -51,491 -4.63%
-
NP to SH -40,059 -97,674 17,069 -28,448 -12,645 -36,812 -47,107 -2.66%
-
Tax Rate - - 34.92% - - - - -
Total Cost 328,721 428,599 294,495 292,531 427,221 630,072 888,220 -15.26%
-
Net Worth 101,699 92,190 175,729 136,500 182,322 191,114 321,313 -17.44%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 1,950 2,307 - 2,263 -
Div Payout % - - - 0.00% 0.00% - 0.00% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 101,699 92,190 175,729 136,500 182,322 191,114 321,313 -17.44%
NOSH 225,999 230,476 231,223 195,000 230,787 230,258 349,253 -6.99%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -13.36% -29.72% 8.40% -10.06% -2.84% -4.79% -6.15% -
ROE -39.39% -105.95% 9.71% -20.84% -6.94% -19.26% -14.66% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 128.31 143.35 139.05 136.31 180.01 261.14 239.58 -9.87%
EPS -17.73 -42.38 7.38 -14.59 -5.48 -15.99 -13.49 4.65%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.65 -
NAPS 0.45 0.40 0.76 0.70 0.79 0.83 0.92 -11.23%
Adjusted Per Share Value based on latest NOSH - 195,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 125.19 142.64 138.80 114.75 179.35 259.59 361.23 -16.18%
EPS -17.29 -42.17 7.37 -12.28 -5.46 -15.89 -20.34 -2.67%
DPS 0.00 0.00 0.00 0.84 1.00 0.00 0.98 -
NAPS 0.4391 0.398 0.7587 0.5893 0.7871 0.8251 1.3872 -17.43%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.225 0.41 0.46 0.36 0.50 0.47 0.62 -
P/RPS 0.18 0.29 0.33 0.26 0.28 0.18 0.26 -5.94%
P/EPS -1.27 -0.97 6.23 -2.47 -9.13 -2.94 -4.60 -19.29%
EY -78.78 -103.36 16.05 -40.52 -10.96 -34.02 -21.75 23.91%
DY 0.00 0.00 0.00 2.78 2.00 0.00 1.05 -
P/NAPS 0.50 1.03 0.61 0.51 0.63 0.57 0.67 -4.75%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 28/11/14 28/11/13 21/11/12 25/11/11 26/11/10 03/12/09 -
Price 0.24 0.365 0.515 0.32 0.46 0.51 0.67 -
P/RPS 0.19 0.25 0.37 0.23 0.26 0.20 0.28 -6.25%
P/EPS -1.35 -0.86 6.98 -2.19 -8.40 -3.19 -4.97 -19.51%
EY -73.86 -116.11 14.33 -45.59 -11.91 -31.35 -20.13 24.17%
DY 0.00 0.00 0.00 3.13 2.17 0.00 0.97 -
P/NAPS 0.53 0.91 0.68 0.46 0.58 0.61 0.73 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment