[AMVERTON] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 175.2%
YoY- -57.8%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 148,870 86,796 118,608 126,944 56,262 218,896 0.40%
PBT 7,530 -1,868 10,096 15,462 18,076 91,856 2.66%
Tax -2,422 816 -4,126 -9,914 -4,928 -3,520 0.39%
NP 5,108 -1,052 5,970 5,548 13,148 88,336 3.04%
-
NP to SH 5,108 -1,052 5,970 5,548 13,148 88,336 3.04%
-
Tax Rate 32.16% - 40.87% 64.12% 27.26% 3.83% -
Total Cost 143,762 87,848 112,638 121,396 43,114 130,560 -0.10%
-
Net Worth 458,270 437,124 434,181 424,258 397,211 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 458,270 437,124 434,181 424,258 397,211 0 -100.00%
NOSH 181,134 181,379 180,909 181,307 153,957 144,010 -0.24%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.43% -1.21% 5.03% 4.37% 23.37% 40.36% -
ROE 1.11% -0.24% 1.37% 1.31% 3.31% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 82.19 47.85 65.56 70.02 36.54 152.00 0.64%
EPS 2.82 -0.58 3.30 3.06 8.54 61.34 3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.41 2.40 2.34 2.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 181,600
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.78 23.78 32.49 34.77 15.41 59.96 0.40%
EPS 1.40 -0.29 1.64 1.52 3.60 24.20 3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2553 1.1974 1.1893 1.1621 1.0881 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.66 0.38 0.55 0.42 0.95 0.00 -
P/RPS 0.80 0.79 0.84 0.60 2.60 0.00 -100.00%
P/EPS 23.40 -65.52 16.67 13.73 11.12 0.00 -100.00%
EY 4.27 -1.53 6.00 7.29 8.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.16 0.23 0.18 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 29/08/02 29/08/01 30/08/00 - -
Price 0.62 0.54 0.47 0.46 0.83 0.00 -
P/RPS 0.75 1.13 0.72 0.66 2.27 0.00 -100.00%
P/EPS 21.99 -93.10 14.24 15.03 9.72 0.00 -100.00%
EY 4.55 -1.07 7.02 6.65 10.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.20 0.20 0.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment