[AMVERTON] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -31.27%
YoY- -86.08%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 135,885 107,009 133,659 100,062 97,094 8.76%
PBT 8,268 8,692 17,977 9,460 28,976 -26.89%
Tax -2,828 -5,475 -7,805 -5,081 -2,947 -1.02%
NP 5,440 3,217 10,172 4,379 26,029 -32.36%
-
NP to SH 5,440 3,217 10,181 3,624 26,029 -32.36%
-
Tax Rate 34.20% 62.99% 43.42% 53.71% 10.17% -
Total Cost 130,445 103,792 123,487 95,683 71,065 16.38%
-
Net Worth 458,913 439,155 432,564 424,943 398,071 3.61%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 458,913 439,155 432,564 424,943 398,071 3.61%
NOSH 181,388 182,222 180,235 181,600 154,291 4.12%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.00% 3.01% 7.61% 4.38% 26.81% -
ROE 1.19% 0.73% 2.35% 0.85% 6.54% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 74.91 58.72 74.16 55.10 62.93 4.44%
EPS 3.00 1.77 5.65 2.00 16.87 -35.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.41 2.40 2.34 2.58 -0.48%
Adjusted Per Share Value based on latest NOSH - 181,600
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 37.22 29.31 36.61 27.41 26.60 8.75%
EPS 1.49 0.88 2.79 0.99 7.13 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2571 1.203 1.1849 1.164 1.0904 3.61%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.66 0.38 0.55 0.42 0.95 -
P/RPS 0.88 0.65 0.74 0.76 1.51 -12.61%
P/EPS 22.01 21.52 9.74 21.05 5.63 40.58%
EY 4.54 4.65 10.27 4.75 17.76 -28.87%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.16 0.23 0.18 0.37 -8.43%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 27/08/03 29/08/02 29/08/01 30/08/00 -
Price 0.62 0.54 0.47 0.46 0.83 -
P/RPS 0.83 0.92 0.63 0.83 1.32 -10.94%
P/EPS 20.67 30.59 8.32 23.05 4.92 43.13%
EY 4.84 3.27 12.02 4.34 20.33 -30.13%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.20 0.20 0.32 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment