[AMVERTON] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 28.6%
YoY- 27.76%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 121,438 103,246 108,734 134,798 119,708 129,194 115,354 0.85%
PBT 19,730 21,658 22,142 31,176 25,108 27,698 28,734 -6.06%
Tax -5,102 -5,884 -6,470 -6,706 -5,920 -7,100 -2,934 9.65%
NP 14,628 15,774 15,672 24,470 19,188 20,598 25,800 -9.01%
-
NP to SH 13,406 14,698 13,974 22,772 17,824 18,740 23,728 -9.06%
-
Tax Rate 25.86% 27.17% 29.22% 21.51% 23.58% 25.63% 10.21% -
Total Cost 106,810 87,472 93,062 110,328 100,520 108,596 89,554 2.97%
-
Net Worth 624,259 606,006 581,640 562,001 525,954 499,490 489,161 4.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 624,259 606,006 581,640 562,001 525,954 499,490 489,161 4.14%
NOSH 365,064 365,064 365,811 364,935 365,245 364,591 365,046 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 12.05% 15.28% 14.41% 18.15% 16.03% 15.94% 22.37% -
ROE 2.15% 2.43% 2.40% 4.05% 3.39% 3.75% 4.85% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.26 28.28 29.72 36.94 32.77 35.44 31.60 0.85%
EPS 3.68 4.02 3.82 6.24 4.88 5.14 6.50 -9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.59 1.54 1.44 1.37 1.34 4.14%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 33.26 28.28 29.78 36.92 32.79 35.39 31.60 0.85%
EPS 3.68 4.02 3.83 6.24 4.88 5.13 6.50 -9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.5933 1.5395 1.4407 1.3682 1.3399 4.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.59 0.99 0.91 1.38 1.02 0.42 0.47 -
P/RPS 4.78 3.50 3.06 3.74 3.11 1.19 1.49 21.42%
P/EPS 43.30 24.59 23.82 22.12 20.90 8.17 7.23 34.72%
EY 2.31 4.07 4.20 4.52 4.78 12.24 13.83 -25.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.60 0.57 0.90 0.71 0.31 0.35 17.67%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 25/08/16 26/08/15 28/08/14 28/08/13 29/08/12 23/08/11 -
Price 1.42 1.00 0.815 1.33 0.905 0.52 0.49 -
P/RPS 4.27 3.54 2.74 3.60 2.76 1.47 1.55 18.38%
P/EPS 38.67 24.84 21.34 21.31 18.55 10.12 7.54 31.28%
EY 2.59 4.03 4.69 4.69 5.39 9.88 13.27 -23.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.60 0.51 0.86 0.63 0.38 0.37 14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment