[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 157.19%
YoY- 27.76%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 27,758 153,712 113,955 67,399 30,336 141,791 96,394 -56.42%
PBT 6,486 52,360 32,837 15,588 6,318 45,475 27,876 -62.20%
Tax -1,842 -13,037 -7,419 -3,353 -1,448 -12,375 -7,505 -60.83%
NP 4,644 39,323 25,418 12,235 4,870 33,100 20,371 -62.71%
-
NP to SH 4,245 34,948 22,933 11,386 4,427 32,079 19,332 -63.63%
-
Tax Rate 28.40% 24.90% 22.59% 21.51% 22.92% 27.21% 26.92% -
Total Cost 23,114 114,389 88,537 55,164 25,466 108,691 76,023 -54.81%
-
Net Worth 584,102 580,640 565,849 562,001 554,897 547,423 536,644 5.81%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 5,474 - -
Div Payout % - - - - - 17.06% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 584,102 580,640 565,849 562,001 554,897 547,423 536,644 5.81%
NOSH 365,064 365,182 365,064 364,935 365,064 364,948 365,064 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 16.73% 25.58% 22.31% 18.15% 16.05% 23.34% 21.13% -
ROE 0.73% 6.02% 4.05% 2.03% 0.80% 5.86% 3.60% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.60 42.09 31.22 18.47 8.31 38.85 26.40 -56.43%
EPS 1.16 9.57 6.28 3.12 1.21 8.79 5.30 -63.71%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.60 1.59 1.55 1.54 1.52 1.50 1.47 5.81%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.60 42.11 31.22 18.46 8.31 38.84 26.40 -56.43%
EPS 1.16 9.57 6.28 3.12 1.21 8.79 5.30 -63.71%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.60 1.5905 1.55 1.5395 1.52 1.4995 1.47 5.81%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.11 0.80 1.29 1.38 1.22 0.975 0.95 -
P/RPS 14.60 1.90 4.13 7.47 14.68 2.51 3.60 154.52%
P/EPS 95.46 8.36 20.54 44.23 100.60 11.09 17.94 205.09%
EY 1.05 11.96 4.87 2.26 0.99 9.02 5.57 -67.15%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.69 0.50 0.83 0.90 0.80 0.65 0.65 4.06%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 26/02/15 27/11/14 28/08/14 29/05/14 28/02/14 27/11/13 -
Price 0.93 0.92 1.03 1.33 1.31 1.07 0.93 -
P/RPS 12.23 2.19 3.30 7.20 15.76 2.75 3.52 129.57%
P/EPS 79.98 9.61 16.40 42.63 108.03 12.17 17.56 175.02%
EY 1.25 10.40 6.10 2.35 0.93 8.21 5.69 -63.62%
DY 0.00 0.00 0.00 0.00 0.00 1.40 0.00 -
P/NAPS 0.58 0.58 0.66 0.86 0.86 0.71 0.63 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment