[SHL] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 170,228 234,960 208,956 124,596 -0.32%
PBT 18,920 33,724 39,534 18,648 -0.01%
Tax -7,284 -14,680 -13,376 -3,810 -0.66%
NP 11,636 19,044 26,158 14,838 0.25%
-
NP to SH 11,636 19,044 26,158 14,838 0.25%
-
Tax Rate 38.50% 43.53% 33.83% 20.43% -
Total Cost 158,592 215,916 182,798 109,758 -0.37%
-
Net Worth 369,038 366,954 289,211 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 369,038 366,954 289,211 0 -100.00%
NOSH 188,284 188,181 184,211 181,838 -0.03%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.84% 8.11% 12.52% 11.91% -
ROE 3.15% 5.19% 9.04% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 90.41 124.86 113.43 68.52 -0.28%
EPS 6.18 10.12 14.20 8.16 0.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 70.34 97.09 86.34 51.48 -0.32%
EPS 4.81 7.87 10.81 6.13 0.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5249 1.5163 1.195 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 1.15 1.61 0.00 0.00 -
P/RPS 1.27 1.29 0.00 0.00 -100.00%
P/EPS 18.61 15.91 0.00 0.00 -100.00%
EY 5.37 6.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/01 29/11/00 25/11/99 - -
Price 1.16 1.41 0.00 0.00 -
P/RPS 1.28 1.13 0.00 0.00 -100.00%
P/EPS 18.77 13.93 0.00 0.00 -100.00%
EY 5.33 7.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment