[PETGAS] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -27.77%
YoY- -24.85%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,244,804 2,161,400 1,848,616 1,723,720 1,837,084 -0.20%
PBT 879,028 824,664 582,452 819,932 1,171,920 0.29%
Tax -113,688 -234,000 -164,800 -230,000 -386,908 1.28%
NP 765,340 590,664 417,652 589,932 785,012 0.02%
-
NP to SH 765,340 590,664 417,652 589,932 785,012 0.02%
-
Tax Rate 12.93% 28.38% 28.29% 28.05% 33.01% -
Total Cost 1,479,464 1,570,736 1,430,964 1,133,788 1,052,072 -0.35%
-
Net Worth 6,373,612 6,724,543 5,889,383 5,444,125 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 6,373,612 6,724,543 5,889,383 5,444,125 0 -100.00%
NOSH 1,978,645 1,979,436 1,963,127 1,820,777 1,817,157 -0.08%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.09% 27.33% 22.59% 34.22% 42.73% -
ROE 12.01% 8.78% 7.09% 10.84% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 113.45 109.19 94.17 94.67 101.10 -0.11%
EPS 38.68 29.84 21.12 32.40 43.20 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2212 3.3972 3.00 2.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,820,777
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 113.45 109.23 93.42 87.11 92.84 -0.20%
EPS 38.68 29.85 21.11 29.81 39.67 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2211 3.3984 2.9763 2.7513 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 7.05 6.65 5.55 6.80 0.00 -
P/RPS 6.21 6.09 5.89 7.18 0.00 -100.00%
P/EPS 18.23 22.29 26.09 20.99 0.00 -100.00%
EY 5.49 4.49 3.83 4.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.96 1.85 2.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 13/08/02 09/08/01 10/08/00 - -
Price 7.45 6.35 5.95 6.00 0.00 -
P/RPS 6.57 5.82 6.32 6.34 0.00 -100.00%
P/EPS 19.26 21.28 27.97 18.52 0.00 -100.00%
EY 5.19 4.70 3.58 5.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.87 1.98 2.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment