[PETGAS] YoY Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -81.94%
YoY- -24.85%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 561,201 540,350 462,154 430,930 459,271 -0.20%
PBT 219,757 206,166 145,613 204,983 292,980 0.29%
Tax -28,422 -58,500 -41,200 -57,500 -96,727 1.28%
NP 191,335 147,666 104,413 147,483 196,253 0.02%
-
NP to SH 191,335 147,666 104,413 147,483 196,253 0.02%
-
Tax Rate 12.93% 28.38% 28.29% 28.05% 33.01% -
Total Cost 369,866 392,684 357,741 283,447 263,018 -0.35%
-
Net Worth 6,373,612 6,724,543 5,889,383 5,444,125 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 6,373,612 6,724,543 5,889,383 5,444,125 0 -100.00%
NOSH 1,978,645 1,979,436 1,963,127 1,820,777 1,817,157 -0.08%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 34.09% 27.33% 22.59% 34.22% 42.73% -
ROE 3.00% 2.20% 1.77% 2.71% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.36 27.30 23.54 23.67 25.27 -0.12%
EPS 9.67 7.46 5.28 8.10 10.80 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2212 3.3972 3.00 2.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,820,777
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 28.36 27.31 23.36 21.78 23.21 -0.20%
EPS 9.67 7.46 5.28 7.45 9.92 0.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2211 3.3984 2.9763 2.7513 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 7.05 6.65 5.55 6.80 0.00 -
P/RPS 24.86 24.36 23.58 28.73 0.00 -100.00%
P/EPS 72.91 89.14 104.35 83.95 0.00 -100.00%
EY 1.37 1.12 0.96 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.96 1.85 2.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 13/08/02 09/08/01 10/08/00 - -
Price 7.45 6.35 5.95 6.00 0.00 -
P/RPS 26.27 23.26 25.27 25.35 0.00 -100.00%
P/EPS 77.04 85.12 111.87 74.07 0.00 -100.00%
EY 1.30 1.17 0.89 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.87 1.98 2.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment