[PCCS] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 253.18%
YoY- 779.23%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 372,664 415,472 435,116 615,180 630,792 456,936 409,088 -1.54%
PBT 11,000 8,500 7,912 28,700 4,368 3,444 10,588 0.63%
Tax -3,876 -740 756 -2,296 -1,336 -1,388 -2,204 9.85%
NP 7,124 7,760 8,668 26,404 3,032 2,056 8,384 -2.67%
-
NP to SH 7,124 7,760 8,708 26,412 3,004 1,740 7,900 -1.70%
-
Tax Rate 35.24% 8.71% -9.56% 8.00% 30.59% 40.30% 20.82% -
Total Cost 365,540 407,712 426,448 588,776 627,760 454,880 400,704 -1.51%
-
Net Worth 123,548 118,532 125,886 127,365 131,809 133,937 135,224 -1.49%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 123,548 118,532 125,886 127,365 131,809 133,937 135,224 -1.49%
NOSH 59,966 60,061 60,304 60,027 60,080 60,416 60,030 -0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.91% 1.87% 1.99% 4.29% 0.48% 0.45% 2.05% -
ROE 5.77% 6.55% 6.92% 20.74% 2.28% 1.30% 5.84% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 621.46 691.74 721.53 1,024.83 1,049.92 756.31 681.47 -1.52%
EPS 11.88 12.92 14.44 44.00 5.00 2.88 13.16 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0603 1.9735 2.0875 2.1218 2.1939 2.2169 2.2526 -1.47%
Adjusted Per Share Value based on latest NOSH - 60,027
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 167.10 186.29 195.10 275.84 282.84 204.88 183.43 -1.54%
EPS 3.19 3.48 3.90 11.84 1.35 0.78 3.54 -1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.554 0.5315 0.5645 0.5711 0.591 0.6006 0.6063 -1.49%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.55 0.43 0.55 0.39 0.68 0.96 0.94 -
P/RPS 0.09 0.06 0.08 0.04 0.06 0.13 0.14 -7.09%
P/EPS 4.63 3.33 3.81 0.89 13.60 33.33 7.14 -6.95%
EY 21.60 30.05 26.25 112.82 7.35 3.00 14.00 7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.26 0.18 0.31 0.43 0.42 -7.09%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 24/08/11 24/08/10 28/08/09 27/08/08 24/08/07 22/08/06 -
Price 0.44 0.51 0.65 0.72 0.66 0.94 1.02 -
P/RPS 0.07 0.07 0.09 0.07 0.06 0.12 0.15 -11.91%
P/EPS 3.70 3.95 4.50 1.64 13.20 32.64 7.75 -11.58%
EY 27.00 25.33 22.22 61.11 7.58 3.06 12.90 13.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.31 0.34 0.30 0.42 0.45 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment