[PCCS] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -79.05%
YoY- -81.37%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 677,196 457,992 419,336 467,580 497,248 606,628 501,624 5.12%
PBT 73,780 5,956 8,204 11,616 34,028 22,468 -14,196 -
Tax -12,528 -1,728 -4,540 -7,420 -10,744 -7,500 -1,716 39.26%
NP 61,252 4,228 3,664 4,196 23,284 14,968 -15,912 -
-
NP to SH 68,760 7,896 6,488 4,456 23,916 14,872 -12,416 -
-
Tax Rate 16.98% 29.01% 55.34% 63.88% 31.57% 33.38% - -
Total Cost 615,944 453,764 415,672 463,384 473,964 591,660 517,536 2.94%
-
Net Worth 178,124 162,774 155,214 140,644 128,944 90,846 73,058 16.00%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 51,592 8,482 - - 8,401 - - -
Div Payout % 75.03% 107.42% - - 35.13% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 178,124 162,774 155,214 140,644 128,944 90,846 73,058 16.00%
NOSH 214,970 213,772 210,403 210,042 210,042 60,012 46,817 28.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.04% 0.92% 0.87% 0.90% 4.68% 2.47% -3.17% -
ROE 38.60% 4.85% 4.18% 3.17% 18.55% 16.37% -16.99% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 315.02 215.98 199.30 222.61 236.74 1,010.84 1,071.45 -18.44%
EPS 32.00 3.72 3.08 2.12 11.40 24.96 -26.52 -
DPS 24.00 4.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.8286 0.7676 0.7377 0.6696 0.6139 1.5138 1.5605 -10.00%
Adjusted Per Share Value based on latest NOSH - 210,042
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 303.74 205.42 188.08 209.72 223.03 272.08 224.99 5.12%
EPS 30.84 3.54 2.91 2.00 10.73 6.67 -5.57 -
DPS 23.14 3.80 0.00 0.00 3.77 0.00 0.00 -
NAPS 0.7989 0.7301 0.6962 0.6308 0.5783 0.4075 0.3277 16.00%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.445 0.50 0.32 0.595 0.22 0.55 0.46 -
P/RPS 0.14 0.23 0.16 0.27 0.09 0.05 0.04 23.20%
P/EPS 1.39 13.43 10.38 28.05 1.93 2.22 -1.73 -
EY 71.88 7.45 9.64 3.57 51.76 45.06 -57.65 -
DY 53.93 8.00 0.00 0.00 18.18 0.00 0.00 -
P/NAPS 0.54 0.65 0.43 0.89 0.36 0.36 0.29 10.91%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 28/08/20 30/08/19 30/08/18 30/08/17 29/08/16 -
Price 0.69 0.45 0.405 0.49 0.24 0.495 0.43 -
P/RPS 0.22 0.21 0.20 0.22 0.10 0.05 0.04 32.84%
P/EPS 2.16 12.09 13.13 23.10 2.11 2.00 -1.62 -
EY 46.36 8.27 7.61 4.33 47.44 50.06 -61.67 -
DY 34.78 8.89 0.00 0.00 16.67 0.00 0.00 -
P/NAPS 0.83 0.59 0.55 0.73 0.39 0.33 0.28 19.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment