[PCCS] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -85.16%
YoY- -81.37%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 94,387 108,696 107,580 116,895 115,637 111,933 84,440 7.69%
PBT 7,127 1,213 4,321 2,904 8,769 6,517 3,246 68.84%
Tax 1,985 -947 -1,403 -1,855 -1,401 -1,963 -152 -
NP 9,112 266 2,918 1,049 7,368 4,554 3,094 105.32%
-
NP to SH 9,233 1,145 3,727 1,114 7,506 4,553 3,229 101.32%
-
Tax Rate -27.85% 78.07% 32.47% 63.88% 15.98% 30.12% 4.68% -
Total Cost 85,275 108,430 104,662 115,846 108,269 107,379 81,346 3.19%
-
Net Worth 153,951 145,076 142,933 140,644 141,631 133,040 128,398 12.84%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 2,100 - - - - 2,100 -
Div Payout % - 183.44% - - - - 65.05% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 153,951 145,076 142,933 140,644 141,631 133,040 128,398 12.84%
NOSH 210,403 210,042 210,042 210,042 210,042 210,042 210,042 0.11%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.65% 0.24% 2.71% 0.90% 6.37% 4.07% 3.66% -
ROE 6.00% 0.79% 2.61% 0.79% 5.30% 3.42% 2.51% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 44.86 51.75 51.22 55.65 55.05 53.29 40.20 7.57%
EPS 4.39 0.55 1.77 0.53 3.57 2.17 1.54 100.91%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.7317 0.6907 0.6805 0.6696 0.6743 0.6334 0.6113 12.72%
Adjusted Per Share Value based on latest NOSH - 210,042
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 42.33 48.75 48.25 52.43 51.87 50.20 37.87 7.69%
EPS 4.14 0.51 1.67 0.50 3.37 2.04 1.45 101.13%
DPS 0.00 0.94 0.00 0.00 0.00 0.00 0.94 -
NAPS 0.6905 0.6507 0.6411 0.6308 0.6352 0.5967 0.5759 12.84%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.22 0.415 0.39 0.595 0.445 0.19 0.225 -
P/RPS 0.49 0.80 0.76 1.07 0.81 0.36 0.56 -8.50%
P/EPS 5.01 76.13 21.98 112.19 12.45 8.77 14.64 -51.04%
EY 19.95 1.31 4.55 0.89 8.03 11.41 6.83 104.20%
DY 0.00 2.41 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.30 0.60 0.57 0.89 0.66 0.30 0.37 -13.03%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 -
Price 0.285 0.395 0.40 0.49 0.445 0.23 0.195 -
P/RPS 0.64 0.76 0.78 0.88 0.81 0.43 0.49 19.46%
P/EPS 6.49 72.46 22.54 92.39 12.45 10.61 12.68 -35.98%
EY 15.40 1.38 4.44 1.08 8.03 9.42 7.88 56.24%
DY 0.00 2.53 0.00 0.00 0.00 0.00 5.13 -
P/NAPS 0.39 0.57 0.59 0.73 0.66 0.36 0.32 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment