[ENCORP] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 19.49%
YoY- -74.6%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 148,270 142,386 125,024 103,754 126,654 201,320 300,422 -11.09%
PBT 5,896 3,936 -7,578 -48,722 -24,210 26,344 42,774 -28.11%
Tax -6,562 -10,850 -92 -1,762 -912 -11,532 -14,566 -12.43%
NP -666 -6,914 -7,670 -50,484 -25,122 14,812 28,208 -
-
NP to SH 914 -8,238 -7,392 -47,320 -27,102 16,444 27,198 -43.17%
-
Tax Rate 111.30% 275.66% - - - 43.77% 34.05% -
Total Cost 148,936 149,300 132,694 154,238 151,776 186,508 272,214 -9.55%
-
Net Worth 338,439 347,928 357,168 321,392 385,481 411,533 434,690 -4.08%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 338,439 347,928 357,168 321,392 385,481 411,533 434,690 -4.08%
NOSH 316,684 316,684 316,684 306,474 306,474 293,952 278,648 2.15%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -0.45% -4.86% -6.13% -48.66% -19.84% 7.36% 9.39% -
ROE 0.27% -2.37% -2.07% -14.72% -7.03% 4.00% 6.26% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 46.88 45.02 39.90 33.90 43.04 68.49 107.81 -12.95%
EPS 0.28 -2.60 -2.36 -15.46 -9.22 5.60 9.76 -44.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.10 1.14 1.05 1.31 1.40 1.56 -6.08%
Adjusted Per Share Value based on latest NOSH - 306,474
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 46.84 44.98 39.49 32.78 40.01 63.60 94.90 -11.09%
EPS 0.29 -2.60 -2.34 -14.95 -8.56 5.19 8.59 -43.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0691 1.0991 1.1283 1.0153 1.2177 1.30 1.3732 -4.08%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.24 0.235 0.265 0.20 0.325 0.60 0.78 -
P/RPS 0.51 0.52 0.66 0.59 0.76 0.88 0.72 -5.58%
P/EPS 83.05 -9.02 -11.23 -1.29 -3.53 10.73 7.99 47.70%
EY 1.20 -11.08 -8.90 -77.30 -28.34 9.32 12.51 -32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.23 0.19 0.25 0.43 0.50 -12.78%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 27/08/21 28/08/20 28/08/19 29/08/18 25/08/17 -
Price 0.275 0.25 0.295 0.21 0.30 0.49 0.745 -
P/RPS 0.59 0.56 0.74 0.62 0.70 0.72 0.69 -2.57%
P/EPS 95.17 -9.60 -12.50 -1.36 -3.26 8.76 7.63 52.25%
EY 1.05 -10.42 -8.00 -73.62 -30.70 11.42 13.10 -34.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.26 0.20 0.23 0.35 0.48 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment