[ENCORP] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 38.98%
YoY- 11.2%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 27,409 45,398 36,842 21,719 30,158 62,283 40,009 -22.26%
PBT -1,470 61,277 -35,356 -8,954 -15,407 -17,670 -5,322 -57.55%
Tax -662 -7,069 -218 -724 -157 -7,791 1,519 -
NP -2,132 54,208 -35,574 -9,678 -15,564 -25,461 -3,803 -31.98%
-
NP to SH -1,632 55,974 -35,957 -8,966 -14,694 -30,024 -2,822 -30.56%
-
Tax Rate - 11.54% - - - - - -
Total Cost 29,541 -8,810 72,416 31,397 45,722 87,744 43,812 -23.08%
-
Net Worth 354,266 363,743 284,661 321,392 333,635 347,227 382,539 -4.98%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 354,266 363,743 284,661 321,392 333,635 347,227 382,539 -4.98%
NOSH 316,684 316,684 306,474 306,474 306,474 306,474 306,474 2.20%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.78% 119.41% -96.56% -44.56% -51.61% -40.88% -9.51% -
ROE -0.46% 15.39% -12.63% -2.79% -4.40% -8.65% -0.74% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.82 14.35 12.04 7.10 9.85 21.17 13.60 -25.05%
EPS -0.53 17.70 -11.75 -2.93 -4.80 -10.20 -0.96 -32.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 0.93 1.05 1.09 1.18 1.30 -8.37%
Adjusted Per Share Value based on latest NOSH - 306,474
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.66 14.34 11.64 6.86 9.53 19.67 12.64 -22.26%
EPS -0.52 17.68 -11.36 -2.83 -4.64 -9.48 -0.89 -30.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.1491 0.8992 1.0153 1.0539 1.0969 1.2084 -4.98%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.30 0.235 0.19 0.20 0.255 0.31 0.32 -
P/RPS 3.40 1.64 1.58 2.82 2.59 1.46 2.35 27.89%
P/EPS -57.13 1.33 -1.62 -6.83 -5.31 -3.04 -33.37 43.06%
EY -1.75 75.30 -61.83 -14.65 -18.83 -32.91 -3.00 -30.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.20 0.19 0.23 0.26 0.25 2.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 31/03/21 26/11/20 28/08/20 29/06/20 28/02/20 28/11/19 -
Price 0.295 0.30 0.18 0.21 0.195 0.29 0.32 -
P/RPS 3.34 2.09 1.50 2.96 1.98 1.37 2.35 26.38%
P/EPS -56.17 1.70 -1.53 -7.17 -4.06 -2.84 -33.37 41.45%
EY -1.78 58.99 -65.26 -13.95 -24.62 -35.18 -3.00 -29.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.19 0.20 0.18 0.25 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment