[ENCORP] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -32.51%
YoY- 29.71%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 104,714 137,920 134,324 120,778 118,292 137,781 207,113 -10.73%
PBT -593 446 1,068 -11,633 -79,622 -23,236 19,054 -
Tax -2,176 -4,113 -9,649 -4,174 -1,465 1,417 -10,877 -23.50%
NP -2,769 -3,666 -8,581 -15,808 -81,088 -21,818 8,177 -
-
NP to SH -2,317 -6,046 -10,916 -15,529 -79,489 -21,830 9,353 -
-
Tax Rate - 922.20% 903.46% - - - 57.09% -
Total Cost 107,483 141,586 142,905 136,586 199,380 159,599 198,936 -9.74%
-
Net Worth 331,799 335,276 344,765 353,784 284,661 382,539 408,593 -3.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 331,799 335,276 344,765 353,784 284,661 382,539 408,593 -3.40%
NOSH 315,999 316,684 316,684 316,684 306,474 306,474 293,952 1.21%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -2.64% -2.66% -6.39% -13.09% -68.55% -15.84% 3.95% -
ROE -0.70% -1.80% -3.17% -4.39% -27.92% -5.71% 2.29% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 33.14 43.60 42.47 38.24 38.65 46.82 70.46 -11.80%
EPS -0.73 -1.91 -3.45 -4.92 -25.97 -7.41 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 1.09 1.12 0.93 1.30 1.39 -4.56%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 33.08 43.57 42.43 38.15 37.37 43.52 65.43 -10.73%
EPS -0.73 -1.91 -3.45 -4.91 -25.11 -6.90 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0481 1.0591 1.0891 1.1176 0.8992 1.2084 1.2907 -3.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.225 0.275 0.21 0.635 0.19 0.32 0.44 -
P/RPS 0.68 0.63 0.49 1.66 0.49 0.68 0.62 1.55%
P/EPS -30.68 -14.39 -6.08 -12.92 -0.73 -4.31 13.83 -
EY -3.26 -6.95 -16.43 -7.74 -136.68 -23.18 7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.19 0.57 0.20 0.25 0.32 -6.77%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 29/11/22 30/11/21 26/11/20 28/11/19 28/11/18 -
Price 0.20 0.265 0.22 0.34 0.18 0.32 0.425 -
P/RPS 0.60 0.61 0.52 0.89 0.47 0.68 0.60 0.00%
P/EPS -27.27 -13.86 -6.37 -6.92 -0.69 -4.31 13.36 -
EY -3.67 -7.21 -15.69 -14.46 -144.27 -23.18 7.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.20 0.30 0.19 0.25 0.31 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment