[ENCORP] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -125.61%
YoY- 92.36%
Quarter Report
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 28,072 36,842 40,009 54,675 56,384 78,957 38,060 -4.94%
PBT -4,936 -35,356 -5,322 1,119 -20,805 6,313 10,151 -
Tax -3,085 -218 1,519 -2,392 4,637 -2,548 -3,255 -0.88%
NP -8,021 -35,574 -3,803 -1,273 -16,168 3,765 6,896 -
-
NP to SH -7,951 -35,957 -2,822 -1,207 -15,799 4,090 8,176 -
-
Tax Rate - - - 213.76% - 40.36% 32.07% -
Total Cost 36,093 72,416 43,812 55,948 72,552 75,192 31,164 2.47%
-
Net Worth 353,784 284,661 382,539 408,593 428,211 406,217 385,081 -1.40%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 353,784 284,661 382,539 408,593 428,211 406,217 385,081 -1.40%
NOSH 316,684 306,474 306,474 293,952 293,952 278,231 279,044 2.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -28.57% -96.56% -9.51% -2.33% -28.67% 4.77% 18.12% -
ROE -2.25% -12.63% -0.74% -0.30% -3.69% 1.01% 2.12% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.89 12.04 13.60 18.60 20.15 28.38 13.64 -6.88%
EPS -2.52 -11.75 -0.96 -0.41 -5.65 1.47 2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.93 1.30 1.39 1.53 1.46 1.38 -3.41%
Adjusted Per Share Value based on latest NOSH - 293,952
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.86 11.63 12.63 17.26 17.80 24.93 12.02 -4.95%
EPS -2.51 -11.35 -0.89 -0.38 -4.99 1.29 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1172 0.8989 1.208 1.2902 1.3522 1.2827 1.216 -1.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.635 0.19 0.32 0.44 0.77 0.70 0.75 -
P/RPS 7.15 1.58 2.35 2.37 3.82 2.47 5.50 4.46%
P/EPS -25.23 -1.62 -33.37 -107.16 -13.64 47.62 25.60 -
EY -3.96 -61.83 -3.00 -0.93 -7.33 2.10 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.20 0.25 0.32 0.50 0.48 0.54 0.90%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 26/11/20 28/11/19 28/11/18 23/11/17 21/11/16 26/11/15 -
Price 0.34 0.18 0.32 0.425 0.73 0.66 0.79 -
P/RPS 3.83 1.50 2.35 2.28 3.62 2.33 5.79 -6.65%
P/EPS -13.51 -1.53 -33.37 -103.50 -12.93 44.90 26.96 -
EY -7.40 -65.26 -3.00 -0.97 -7.73 2.23 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.25 0.31 0.48 0.45 0.57 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment