[ENCORP] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 212.85%
YoY- 288.3%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 118,484 85,588 176,516 109,636 120,632 161,220 231,008 -10.52%
PBT 39,256 -17,052 36,716 5,880 -61,628 -10,320 26,952 6.46%
Tax -3,024 -2,720 -19,752 -14,408 -628 -2,408 -15,900 -24.14%
NP 36,232 -19,772 16,964 -8,528 -62,256 -12,728 11,052 21.86%
-
NP to SH 36,360 -17,152 12,292 -6,528 -58,776 -13,816 14,036 17.17%
-
Tax Rate 7.70% - 53.80% 245.03% - - 58.99% -
Total Cost 82,252 105,360 159,552 118,164 182,888 173,948 219,956 -15.10%
-
Net Worth 338,439 328,950 354,254 354,266 333,635 397,252 405,654 -2.97%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 338,439 328,950 354,254 354,266 333,635 397,252 405,654 -2.97%
NOSH 316,684 316,684 316,684 316,684 306,474 306,474 293,952 1.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 30.58% -23.10% 9.61% -7.78% -51.61% -7.89% 4.78% -
ROE 10.74% -5.21% 3.47% -1.84% -17.62% -3.48% 3.46% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.46 27.06 55.81 35.28 39.41 54.79 78.59 -11.60%
EPS 11.48 -5.44 3.88 -2.12 -19.20 -4.68 4.76 15.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.12 1.14 1.09 1.35 1.38 -4.14%
Adjusted Per Share Value based on latest NOSH - 316,684
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.41 27.03 55.74 34.62 38.09 50.91 72.95 -10.52%
EPS 11.48 -5.42 3.88 -2.06 -18.56 -4.36 4.43 17.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0387 1.1186 1.1187 1.0535 1.2544 1.2809 -2.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.265 0.27 0.275 0.30 0.255 0.395 0.52 -
P/RPS 0.71 1.00 0.49 0.85 0.65 0.72 0.66 1.22%
P/EPS 2.31 -4.98 7.08 -14.28 -1.33 -8.41 10.89 -22.75%
EY 43.38 -20.08 14.13 -7.00 -75.30 -11.89 9.18 29.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.26 0.23 0.29 0.38 -6.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 30/05/22 28/05/21 29/06/20 27/05/19 25/05/18 -
Price 0.275 0.245 0.235 0.295 0.195 0.365 0.695 -
P/RPS 0.73 0.91 0.42 0.84 0.49 0.67 0.88 -3.06%
P/EPS 2.39 -4.52 6.05 -14.04 -1.02 -7.77 14.56 -25.98%
EY 41.80 -22.13 16.54 -7.12 -98.47 -12.86 6.87 35.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.21 0.26 0.18 0.27 0.50 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment