[ENCORP] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 146.14%
YoY- -40.06%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 109,636 120,632 161,220 231,008 292,292 180,496 274,544 -14.17%
PBT 5,880 -61,628 -10,320 26,952 32,132 3,648 5,896 -0.04%
Tax -14,408 -628 -2,408 -15,900 -9,428 -2,224 -5,060 19.03%
NP -8,528 -62,256 -12,728 11,052 22,704 1,424 836 -
-
NP to SH -6,528 -58,776 -13,816 14,036 23,416 1,696 -2,428 17.90%
-
Tax Rate 245.03% - - 58.99% 29.34% 60.96% 85.82% -
Total Cost 118,164 182,888 173,948 219,956 269,588 179,072 273,708 -13.05%
-
Net Worth 354,266 333,635 397,252 405,654 278,613 401,386 386,272 -1.42%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 354,266 333,635 397,252 405,654 278,613 401,386 386,272 -1.42%
NOSH 316,684 306,474 306,474 293,952 278,613 282,666 275,909 2.32%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -7.78% -51.61% -7.89% 4.78% 7.77% 0.79% 0.30% -
ROE -1.84% -17.62% -3.48% 3.46% 8.40% 0.42% -0.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 35.28 39.41 54.79 78.59 104.91 63.85 99.51 -15.85%
EPS -2.12 -19.20 -4.68 4.76 8.40 0.60 -0.88 15.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.09 1.35 1.38 1.00 1.42 1.40 -3.36%
Adjusted Per Share Value based on latest NOSH - 293,952
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.63 38.11 50.93 72.97 92.33 57.02 86.73 -14.17%
EPS -2.06 -18.57 -4.36 4.43 7.40 0.54 -0.77 17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.0539 1.2549 1.2814 0.8801 1.268 1.2202 -1.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.30 0.255 0.395 0.52 0.835 0.74 1.38 -
P/RPS 0.85 0.65 0.72 0.66 0.80 1.16 1.39 -7.86%
P/EPS -14.28 -1.33 -8.41 10.89 9.94 123.33 -156.82 -32.90%
EY -7.00 -75.30 -11.89 9.18 10.07 0.81 -0.64 48.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.29 0.38 0.84 0.52 0.99 -19.95%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/06/20 27/05/19 25/05/18 29/05/17 11/05/16 27/05/15 -
Price 0.295 0.195 0.365 0.695 0.80 0.69 1.16 -
P/RPS 0.84 0.49 0.67 0.88 0.76 1.08 1.17 -5.36%
P/EPS -14.04 -1.02 -7.77 14.56 9.52 115.00 -131.82 -31.12%
EY -7.12 -98.47 -12.86 6.87 10.51 0.87 -0.76 45.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.27 0.50 0.80 0.49 0.83 -17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment