[MKH] YoY Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- 6681.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 202,413 114,341 105,312 107,586 149,559 -0.31%
PBT 45,907 17,141 25,451 24,409 4,081 -2.48%
Tax -16,095 -7,322 -8,820 -335 -3,726 -1.51%
NP 29,812 9,819 16,631 24,074 355 -4.50%
-
NP to SH 29,812 9,819 16,631 24,074 355 -4.50%
-
Tax Rate 35.06% 42.72% 34.65% 1.37% 91.30% -
Total Cost 172,601 104,522 88,681 83,512 149,204 -0.15%
-
Net Worth 299,284 275,387 267,843 217,559 198,608 -0.42%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,705 3,323 2,849 - - -100.00%
Div Payout % 12.43% 33.85% 17.13% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 299,284 275,387 267,843 217,559 198,608 -0.42%
NOSH 95,011 94,961 94,980 95,003 95,945 0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.73% 8.59% 15.79% 22.38% 0.24% -
ROE 9.96% 3.57% 6.21% 11.07% 0.18% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 213.04 120.41 110.88 113.24 155.88 -0.32%
EPS 24.61 10.34 17.51 25.34 0.37 -4.27%
DPS 3.90 3.50 3.00 0.00 0.00 -100.00%
NAPS 3.15 2.90 2.82 2.29 2.07 -0.43%
Adjusted Per Share Value based on latest NOSH - 94,947
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.01 19.78 18.21 18.61 25.87 -0.31%
EPS 5.16 1.70 2.88 4.16 0.06 -4.53%
DPS 0.64 0.57 0.49 0.00 0.00 -100.00%
NAPS 0.5176 0.4763 0.4633 0.3763 0.3435 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.59 1.00 1.65 0.00 0.00 -
P/RPS 0.75 0.83 1.49 0.00 0.00 -100.00%
P/EPS 5.07 9.67 9.42 0.00 0.00 -100.00%
EY 19.73 10.34 10.61 0.00 0.00 -100.00%
DY 2.45 3.50 1.82 0.00 0.00 -100.00%
P/NAPS 0.50 0.34 0.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 28/11/01 27/11/00 25/11/99 - -
Price 1.17 1.28 1.45 0.00 0.00 -
P/RPS 0.55 1.06 1.31 0.00 0.00 -100.00%
P/EPS 3.73 12.38 8.28 0.00 0.00 -100.00%
EY 26.82 8.08 12.08 0.00 0.00 -100.00%
DY 3.33 2.73 2.07 0.00 0.00 -100.00%
P/NAPS 0.37 0.44 0.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment