[MKH] QoQ TTM Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 99,648 75,311 47,735 23,325 0 -100.00%
PBT 25,159 19,609 12,221 5,719 0 -100.00%
Tax -6,107 -4,227 -2,082 -326 0 -100.00%
NP 19,052 15,382 10,139 5,393 0 -100.00%
-
NP to SH 19,052 15,382 10,139 5,393 0 -100.00%
-
Tax Rate 24.27% 21.56% 17.04% 5.70% - -
Total Cost 80,596 59,929 37,596 17,932 0 -100.00%
-
Net Worth 231,038 227,956 222,112 217,429 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,848 2,848 2,848 2,848 - -100.00%
Div Payout % 14.95% 18.52% 28.09% 52.82% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 231,038 227,956 222,112 217,429 0 -100.00%
NOSH 95,077 94,981 94,920 94,947 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.12% 20.42% 21.24% 23.12% 0.00% -
ROE 8.25% 6.75% 4.56% 2.48% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 104.81 79.29 50.29 24.57 0.00 -100.00%
EPS 20.04 16.19 10.68 5.68 0.00 -100.00%
DPS 3.00 3.00 3.00 3.00 0.00 -100.00%
NAPS 2.43 2.40 2.34 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,947
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.24 13.03 8.26 4.03 0.00 -100.00%
EPS 3.30 2.66 1.75 0.93 0.00 -100.00%
DPS 0.49 0.49 0.49 0.49 0.00 -100.00%
NAPS 0.3996 0.3943 0.3842 0.3761 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.86 2.40 0.00 0.00 0.00 -
P/RPS 1.77 3.03 0.00 0.00 0.00 -100.00%
P/EPS 9.28 14.82 0.00 0.00 0.00 -100.00%
EY 10.77 6.75 0.00 0.00 0.00 -100.00%
DY 1.61 1.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 1.94 0.00 0.00 0.00 0.00 -
P/RPS 1.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.68 0.00 0.00 0.00 0.00 -100.00%
EY 10.33 0.00 0.00 0.00 0.00 -100.00%
DY 1.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment