[MKH] QoQ Cumulative Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- 6681.41%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 76,323 51,986 24,410 107,586 0 66,632 0 -100.00%
PBT 19,440 13,890 6,502 24,409 0 13,190 0 -100.00%
Tax -5,781 -3,901 -1,756 -335 0 52 0 -100.00%
NP 13,659 9,989 4,746 24,074 0 13,242 0 -100.00%
-
NP to SH 13,659 9,989 4,746 24,074 0 13,242 0 -100.00%
-
Tax Rate 29.74% 28.08% 27.01% 1.37% - -0.39% - -
Total Cost 62,664 41,997 19,664 83,512 0 53,390 0 -100.00%
-
Net Worth 230,816 228,102 222,112 217,559 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 230,816 228,102 222,112 217,559 0 0 0 -100.00%
NOSH 94,986 95,042 94,920 95,003 94,992 94,992 95,945 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.90% 19.21% 19.44% 22.38% 0.00% 19.87% 0.00% -
ROE 5.92% 4.38% 2.14% 11.07% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 80.35 54.70 25.72 113.24 0.00 70.14 0.00 -100.00%
EPS 14.38 10.51 5.00 25.34 0.00 13.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.40 2.34 2.29 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,947
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 13.01 8.86 4.16 18.34 0.00 11.36 0.00 -100.00%
EPS 2.33 1.70 0.81 4.10 0.00 2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3935 0.3889 0.3787 0.3709 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.86 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.31 4.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.93 22.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.73 4.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 24/02/00 25/11/99 - - - -
Price 1.94 2.36 2.64 0.00 0.00 0.00 0.00 -
P/RPS 2.41 4.31 10.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.49 22.45 52.80 0.00 0.00 0.00 0.00 -100.00%
EY 7.41 4.45 1.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 1.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment