[MKH] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY- 6681.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 101,764 103,972 97,640 107,586 0 133,264 0 -100.00%
PBT 25,920 27,780 26,008 24,409 0 26,380 0 -100.00%
Tax -7,708 -7,802 -7,024 -335 0 104 0 -100.00%
NP 18,212 19,978 18,984 24,074 0 26,484 0 -100.00%
-
NP to SH 18,212 19,978 18,984 24,074 0 26,484 0 -100.00%
-
Tax Rate 29.74% 28.08% 27.01% 1.37% - -0.39% - -
Total Cost 83,552 83,994 78,656 83,512 0 106,780 0 -100.00%
-
Net Worth 230,816 228,102 222,112 217,559 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 230,816 228,102 222,112 217,559 0 0 0 -100.00%
NOSH 94,986 95,042 94,920 95,003 94,992 94,992 95,945 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.90% 19.21% 19.44% 22.38% 0.00% 19.87% 0.00% -
ROE 7.89% 8.76% 8.55% 11.07% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 107.14 109.39 102.87 113.24 0.00 140.29 0.00 -100.00%
EPS 19.17 21.02 20.00 25.34 0.00 27.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.40 2.34 2.29 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,947
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.35 17.73 16.65 18.34 0.00 22.72 0.00 -100.00%
EPS 3.10 3.41 3.24 4.10 0.00 4.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3935 0.3889 0.3787 0.3709 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.86 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.74 2.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.70 11.42 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.31 8.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 24/02/00 25/11/99 - - - -
Price 1.94 2.36 2.64 0.00 0.00 0.00 0.00 -
P/RPS 1.81 2.16 2.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.12 11.23 13.20 0.00 0.00 0.00 0.00 -100.00%
EY 9.88 8.91 7.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 1.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment