[TAKAFUL] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -18.06%
YoY- -66.84%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 81,084 76,256 44,334 31,810 44,326 -0.62%
PBT 12,178 10,640 6,362 6,330 18,096 0.41%
Tax -5,054 -2,726 -3,298 -722 -1,182 -1.50%
NP 7,124 7,914 3,064 5,608 16,914 0.90%
-
NP to SH 7,124 7,914 3,064 5,608 16,914 0.90%
-
Tax Rate 41.50% 25.62% 51.84% 11.41% 6.53% -
Total Cost 73,960 68,342 41,270 26,202 27,412 -1.02%
-
Net Worth 106,090 100,713 101,035 96,215 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 106,090 100,713 101,035 96,215 0 -100.00%
NOSH 54,969 55,034 54,910 54,980 54,986 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.79% 10.38% 6.91% 17.63% 38.16% -
ROE 6.72% 7.86% 3.03% 5.83% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 147.51 138.56 80.74 57.86 80.61 -0.62%
EPS 12.96 14.38 5.58 10.20 30.76 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.83 1.84 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,974
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.68 9.11 5.29 3.80 5.29 -0.62%
EPS 0.85 0.95 0.37 0.67 2.02 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1203 0.1207 0.1149 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.53 2.00 2.48 0.00 0.00 -
P/RPS 1.04 1.44 3.07 0.00 0.00 -100.00%
P/EPS 11.81 13.91 44.44 0.00 0.00 -100.00%
EY 8.47 7.19 2.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.09 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 28/02/02 23/02/01 24/02/00 - -
Price 1.45 1.60 1.85 3.50 0.00 -
P/RPS 0.98 1.15 2.29 6.05 0.00 -100.00%
P/EPS 11.19 11.13 33.15 34.31 0.00 -100.00%
EY 8.94 8.99 3.02 2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 1.01 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment