[TAKAFUL] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -18.06%
YoY- -66.84%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 45,980 38,905 37,453 31,810 33,024 52,500 0 -100.00%
PBT 7,424 14,339 10,893 6,330 8,084 25,470 0 -100.00%
Tax -312 -4,352 -4,642 -722 -1,240 -6,054 0 -100.00%
NP 7,112 9,987 6,250 5,608 6,844 19,416 0 -100.00%
-
NP to SH 7,112 9,987 6,250 5,608 6,844 19,416 0 -100.00%
-
Tax Rate 4.20% 30.35% 42.61% 11.41% 15.34% 23.77% - -
Total Cost 38,868 28,918 31,202 26,202 26,180 33,084 0 -100.00%
-
Net Worth 101,285 99,540 98,470 96,215 95,727 93,504 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 4,124 - - - - - -
Div Payout % - 41.30% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 101,285 99,540 98,470 96,215 95,727 93,504 0 -100.00%
NOSH 55,046 54,994 55,011 54,980 55,016 55,002 54,986 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 15.47% 25.67% 16.69% 17.63% 20.72% 36.98% 0.00% -
ROE 7.02% 10.03% 6.35% 5.83% 7.15% 20.76% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 83.53 70.74 68.08 57.86 60.03 95.45 0.00 -100.00%
EPS 12.92 18.16 11.36 10.20 12.44 35.30 0.00 -100.00%
DPS 0.00 7.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.81 1.79 1.75 1.74 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,974
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.49 4.65 4.47 3.80 3.94 6.27 0.00 -100.00%
EPS 0.85 1.19 0.75 0.67 0.82 2.32 0.00 -100.00%
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.1189 0.1176 0.1149 0.1143 0.1117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.10 3.58 3.68 0.00 0.00 0.00 0.00 -
P/RPS 3.71 5.06 5.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.99 19.71 32.39 0.00 0.00 0.00 0.00 -100.00%
EY 4.17 5.07 3.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.98 2.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 25/08/00 25/05/00 24/02/00 27/11/99 - - -
Price 2.60 3.28 3.98 3.50 0.00 0.00 0.00 -
P/RPS 3.11 4.64 5.85 6.05 0.00 0.00 0.00 -100.00%
P/EPS 20.12 18.06 35.03 34.31 0.00 0.00 0.00 -100.00%
EY 4.97 5.54 2.85 2.91 0.00 0.00 0.00 -100.00%
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.81 2.22 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment